| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -107M | -118M | 28.7M | 78.4M | 10.4M | ||
| Depreciation | 19.0M | 11.7M | 15.8M | 19.3M | 17.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -19.9M | 4.17M | 0 | 712K | 233K | ||
| Change In Working Capital | -42.8M | 22.7M | -51.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 12.2M | 5.23M | -271K | 0 | 0 | ||
| Cash From Operations | -139M | -74.6M | 73.0M | 37.0M | 12.3M | ||
| Capital Expenditures | 40.9M | -57.7M | -6.74M | -4.48M | -74.9M | ||
| Sale of Assets | 120M | 99.8M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -30.3M | 1K | 30.3M | 0 | 0 | ||
| Other Investing Activities | 9.78M | 41.2M | -53.0M | 0 | 0 | ||
| Cash from Investing | 99.6M | 141M | 4.87M | 2.93M | -43.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 303K | 2.63M | -78.6M | 0 | 0 | ||
| Net Borrowings | -106M | -14.5M | 120M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 455K | -455K | 0 | 0 | ||
| Cash From Financing | -106M | -11.5M | -19.1M | -37.5M | 61.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -145M | 54.9M | 58.8M | 2.49M | 29.8M | ||
| ||||||