| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 673M | 589M | 542M | 604M | 597M | ||
| Cost of Revenue | 538M | 396M | 14.1M | 378M | 411M | ||
| Gross Profit | 135M | 194M | 528M | 226M | 186M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 162M | 150M | 0 | 138M | 138M | ||
| Amortization & Deprec | 19.0M | 11.7M | 0 | 19.3M | 17.7M | ||
| Other Expenses | -1.66M | 6.56M | 480M | -699K | -4.01M | ||
| Total Operating Expenses | 180M | 169M | 480M | 157M | 151M | ||
| Operating Income | -44.5M | 25.1M | 48.0M | 69.2M | 34.7M | ||
| Other Income | -41.5M | -125M | 1.55M | 29.6M | -3.92M | ||
| EBIT | -86.0M | -99.4M | 49.6M | 98.9M | 30.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 20.7M | 14.8M | 20.9M | 19.7M | 20.1M | ||
| Income Before Taxes | -107M | -114M | 28.7M | 79.2M | 10.7M | ||
| Income Taxes | 405K | 4.17M | 0 | 712K | 233K | ||
| Net Income from Continuing Ops | -107M | -118M | 28.7M | 78.4M | 10.4M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -107M | -118M | 28.7M | 78.4M | 10.4M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -107M | -118M | 28.7M | 78.4M | 10.4M | ||
| ||||||