| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Cash & Equivalents | 5.05B | 5.26B | 4.67B | 5.55B | 5.84B | ||
| Short Term Investments | 0 | 1.06B | 756M | 711M | 1.07B | ||
| Accounts Receivable | 3.45B | 3.09B | 3.66B | 3.77B | 3.94B | ||
| Inventories | 451M | 453M | 481M | 597M | 684M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 3.17B | 1.30B | 1.70B | 1.61B | 1.87B | ||
| Total Current Assets | 12.1B | 11.2B | 11.3B | 12.2B | 13.4B | ||
| Property, Plant & Equipment | 16.8B | 17.7B | 18.1B | 18.7B | 20.0B | ||
| Goodwill & Intangibles | 797M | 829M | 838M | 854M | 938M | ||
| Other Long-term Assets | 5.23B | 5.39B | 5.37B | 5.80B | 6.09B | ||
| Total Long-Term Assets | 22.8B | 23.9B | 24.4B | 25.4B | 27.1B | ||
| Total Assets | 34.9B | 35.1B | 35.6B | 37.6B | 40.5B | ||
| Accounts Payable | 2.70B | 2.63B | 2.85B | 2.97B | 3.10B | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.90B | 1.72B | 1.64B | 1.83B | 2.03B | ||
| Other Current Liabilities | 6.19B | 6.05B | 6.41B | 7.09B | 7.10B | ||
| Total Current Liabilities | 10.8B | 10.4B | 10.9B | 11.9B | 12.2B | ||
| Long Term Debt | 10.4B | 10.5B | 2.46B | 9.88B | 5.07B | ||
| Capital Lease Obligations | 0 | 0 | 7.45B | 0 | 5.24B | ||
| Deferred Income Tax | 1.18B | 1.07B | 1.19B | 1.49B | 1.68B | ||
| Other Long-term Liabilities | 2.39B | 2.52B | 2.39B | 2.21B | 2.59B | ||
| Total Long-term Liabilities | 14.0B | 14.1B | 13.5B | 13.6B | 14.6B | ||
| Minority Interest | 139M | 149M | 151M | 158M | 181M | ||
| Total Liabilities | 24.8B | 24.4B | 24.5B | 25.5B | 27.0B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 2.90B | 3.02B | 3.17B | 3.21B | 3.40B | ||
| Additional Paid-In Capital | 545M | 568M | 720M | 730M | 789M | ||
| Retained Earnings | 6.63B | 6.93B | 7.23B | 8.10B | 9.38B | ||
| Treasury Stock | -62.0M | -48.0M | -40.0M | -28.0M | -61.0M | ||
| Other Equity | 1.00M | 0 | -1.00M | -1.00M | 0 | ||
| Total Shareholder's Equity | 10.0B | 10.5B | 11.1B | 12.0B | 13.5B | ||
| ||||||