| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Total Revenue | 7.78B | 7.59B | 7.47B | 8.05B | 9.27B | ||
| Cost of Revenue | 4.28B | 4.32B | 4.40B | 4.55B | 4.99B | ||
| Gross Profit | 3.50B | 3.27B | 3.07B | 3.50B | 4.27B | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 2.11B | 2.21B | 2.33B | 2.35B | 2.50B | ||
| Amortization & Deprec | 582M | 637M | 678M | 1.06B | 1.24B | ||
| Other Expenses | 84.0M | 8.00M | 256M | -535M | -617M | ||
| Total Operating Expenses | 2.77B | 2.86B | 3.27B | 2.88B | 3.13B | ||
| Operating Income | 724M | 418M | -191M | 616M | 1.15B | ||
| Other Income | -7.00M | -13.0M | 523M | 330M | 300M | ||
| EBIT | 717M | 405M | 332M | 946M | 1.45B | ||
| Minority Interest | 13.0M | 7.00M | 2.00M | 7.00M | 13.0M | ||
| Interest Expense | 58.0M | 120M | 220M | 130M | 133M | ||
| Income Before Taxes | 646M | 278M | 110M | 809M | 1.30B | ||
| Income Taxes | 191M | -13.0M | 30.0M | 236M | 246M | ||
| Net Income from Continuing Ops | 455M | 291M | 80.0M | 573M | 1.05B | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 455M | 291M | 80.0M | 573M | 1.05B | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 474M | 302M | 72.0M | 562M | 1.05B | ||
| ||||||