| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 70.1M | 262M | 68.6M | 207M | 113M | ||
| Depreciation | 227M | 200M | 201M | 197M | 217M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -104M | 106M | -600K | 42.4M | -83.4M | ||
| Change In Working Capital | -119M | 146M | -116M | -140M | 0 | ||
| Other Non Cash Operating Items | 425M | -164M | 46.7M | -50.2M | 0 | ||
| Cash From Operations | 498M | 550M | 199M | 254M | 404M | ||
| Capital Expenditures | -273M | -283M | -292M | -324M | -284M | ||
| Sale of Assets | 4.30M | 800K | 18.9M | 6.10M | 5.10M | ||
| Acquisitions | -1.40M | -68.9M | -1.60M | -100K | -29.2M | ||
| Investments | -1.80M | -400K | -100K | 100K | 0 | ||
| Other Investing Activities | -180M | -341M | -322M | -252M | 0 | ||
| Cash from Investing | -179M | -409M | -305M | -246M | -228M | ||
| Dividends Paid | -92.7M | -93.2M | -92.1M | -92.2M | -94.5M | ||
| Sale / Purchase of Stock | 39.1M | -227M | 1.10M | 5.70M | 0 | ||
| Net Borrowings | -305M | 159M | 213M | 40.0M | 0 | ||
| Other Financing Cash Flows | 24.5M | 1.00M | 600K | 1.60M | 0 | ||
| Cash From Financing | -334M | -160M | 123M | -44.9M | -188M | ||
| Foreign Exchange Effect | 1.70M | -3.40M | -1.80M | -2.80M | 2.80M | ||
| Net Change in Cash | -12.6M | -22.7M | 15.0M | -38.8M | -9.40M | ||
| ||||||