| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 23.6M | 24.7M | 18.5M | 27.6M | 33.5M | ||
| Depreciation | 52.0M | 50.1M | 51.6M | 51.7M | 53.1M | ||
| Amortization | 2.33M | 7.89M | 0 | 0 | 0 | ||
| Deferred Taxes | 740K | 1.57M | 1.60M | 1.75M | 1.21M | ||
| Change In Working Capital | -49.1M | 25.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.53M | -2.94M | 0 | 0 | 0 | ||
| Cash From Operations | 35.1M | 107M | 69.4M | 57.1M | 79.6M | ||
| Capital Expenditures | -10.9M | -32.5M | -17.4M | -128M | -20.5M | ||
| Sale of Assets | 27.5M | 131M | 0 | 0 | 10.6M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 77.1M | 0 | 0 | 0 | ||
| Other Investing Activities | -40.4M | -77.7M | 0 | 0 | 0 | ||
| Cash from Investing | -12.9M | 131M | -24.4M | -120M | -1.53M | ||
| Dividends Paid | -19.6M | -19.7M | -7.86M | -7.92M | -7.92M | ||
| Sale / Purchase of Stock | 0 | -7K | 0 | 0 | 0 | ||
| Net Borrowings | 29.2M | -154M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -31.6M | -60.6M | 0 | 0 | 0 | ||
| Cash From Financing | -22.1M | -234M | -23.5M | 56.6M | -41.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 87K | 3.91M | 21.5M | -6.61M | 36.6M | ||
| ||||||