| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 72.8M | 62.9M | 56.5M | 54.8M | 54.5M | ||
| Depreciation | 48.9M | 49.7M | 51.3M | 51.6M | 52.6M | ||
| Amortization | 6.08M | 5.00M | 0 | 0 | 0 | ||
| Deferred Taxes | 21.8M | 22.5M | 35.5M | 15.6M | 15.0M | ||
| Change In Working Capital | -12.8M | -212K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.70M | 3.26M | 0 | 0 | 0 | ||
| Cash From Operations | 142M | 143M | 169M | 162M | 138M | ||
| Capital Expenditures | -99.6M | -97.1M | -69.6M | -67.3M | -64.1M | ||
| Sale of Assets | 1.48M | 6.79M | 2.76M | 2.51M | 3.19M | ||
| Acquisitions | -173M | -58.5M | -20.6M | -2.86M | -1.13M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -99.3M | -96.5M | 0 | 0 | 0 | ||
| Cash from Investing | -271M | -148M | -85.5M | -69.1M | -62.9M | ||
| Dividends Paid | -9.73M | -13.1M | -12.9M | -14.7M | -14.7M | ||
| Sale / Purchase of Stock | -81.1M | -18.0M | 0 | 0 | 0 | ||
| Net Borrowings | 209M | 24.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.70M | 2.08M | 0 | 0 | 0 | ||
| Cash From Financing | 116M | -4.20M | -78.8M | -80.6M | -92.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -13.6M | -9.15M | 5.02M | 12.5M | -18.2M | ||
| ||||||