| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -5.77M | -7.89M | -10.1M | -8.82M | -7.75M | ||
| Depreciation | 980K | 989K | 996K | 1.02M | 970K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.27M | -11.2M | 5.89M | 6.27M | -717K | ||
| Other Non Cash Operating Items | 574K | 2.80M | 821K | 1.03M | 1.12M | ||
| Cash From Operations | -2.95M | -15.3M | -2.34M | -501K | -6.38M | ||
| Capital Expenditures | -650K | -1.15M | -590K | -380K | -545K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -999K | -5.45M | -1.66M | -6.85M | -2.15M | ||
| Other Investing Activities | 355K | 9.31M | 3.91M | 2.27M | -545K | ||
| Cash from Investing | -644K | 3.86M | 2.25M | -4.58M | -2.70M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 28.6M | 3.97M | 62K | 0 | 304K | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 5.00M | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 28.6M | 3.97M | 62K | 0 | 5.30M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 25.0M | -7.49M | -26K | -5.08M | -3.77M | ||
| ||||||