| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.7M | 7.81M | 5.48M | 12.3M | 17.0M | ||
| Depreciation | 3.85M | 3.05M | 4.26M | 0 | 8.78M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.17M | -3.79M | 4.98M | 0 | -7.76M | ||
| Change In Working Capital | -5.92M | -17.7M | -14.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 750K | -1.53M | 1.14M | 0 | 0 | ||
| Cash From Operations | 9.17M | -14.4M | 1.39M | 0 | 52.3M | ||
| Capital Expenditures | -3.46M | -3.84M | -5.01M | 0 | -8.38M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 11.7M | ||
| Acquisitions | 0 | 0 | -547K | 0 | 0 | ||
| Investments | 23.0M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -43.4M | 16.1M | 17.5M | 0 | 0 | ||
| Cash from Investing | -20.5M | 16.1M | 17.0M | 0 | -37.9M | ||
| Dividends Paid | -9.97M | 1.06M | 82K | 0 | -483K | ||
| Sale / Purchase of Stock | 4.02M | -348K | -33K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -5.95M | 708K | 49K | 0 | 477K | ||
| Foreign Exchange Effect | 17K | 607K | -5.32M | 0 | -682K | ||
| Net Change in Cash | -17.2M | 3.10M | 13.1M | 0 | 14.2M | ||
| ||||||