| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 33.4M | 40.5M | 37.1M | 36.0M | 32.7M | ||
| Depreciation | 24.6M | 27.5M | 28.7M | 29.7M | 31.6M | ||
| Amortization | -420K | 0 | 210K | 0 | 0 | ||
| Deferred Taxes | 22.4M | 15.3M | 0 | 0 | 0 | ||
| Change In Working Capital | -1.35M | -7.34M | -13.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 14.6M | 16.5M | 38.3M | 0 | 0 | ||
| Cash From Operations | 93.2M | 92.5M | 90.5M | 104M | 105M | ||
| Capital Expenditures | -36.4M | -20.4M | -15.8M | -18.3M | -24.4M | ||
| Sale of Assets | 2K | 6K | 2K | 2K | 28K | ||
| Acquisitions | 0 | -83.7M | -5.78M | 0 | 0 | ||
| Investments | -121M | -53.5M | -5.20M | 0 | 0 | ||
| Other Investing Activities | 4.21M | 56.8M | -23.1M | 0 | 0 | ||
| Cash from Investing | -117M | -80.5M | -34.0M | 9.82M | -193M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.67M | 2.16M | 3.76M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 751K | 143K | 325K | 0 | 0 | ||
| Cash From Financing | 2.42M | 2.31M | 4.09M | -9.57M | -31.0M | ||
| Foreign Exchange Effect | -2.15M | -261K | -1.37M | 1.79M | 764K | ||
| Net Change in Cash | -23.4M | 14.1M | 59.1M | 106M | -118M | ||
| ||||||