| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.49M | -9.18M | -5.08M | -4.69M | -2.40M | ||
| Depreciation | 150K | 175K | -425K | 189K | 165K | ||
| Amortization | 1K | 1K | -144K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -5.99M | 1.21M | 8.22M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.11M | 4.22M | -7.02M | 0 | 0 | ||
| Cash From Operations | -10.2M | -3.57M | 27.4M | 2.02M | -181K | ||
| Capital Expenditures | -146K | -11K | 611K | -57K | -19K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -146K | -11K | 611K | 0 | 0 | ||
| Cash from Investing | -146K | -11K | 611K | -57K | -19K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | -2.29M | 0 | 0 | ||
| Net Borrowings | 10.4M | 3.73M | -18.6M | 0 | 0 | ||
| Other Financing Cash Flows | -10.5M | -2.61M | 17.7M | 0 | 0 | ||
| Cash From Financing | -64K | 1.13M | -3.17M | 2.16M | 399K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.4M | -2.45M | 24.9M | 4.12M | 198K | ||
| ||||||