| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Net Income | 20.1M | 22.6M | 19.9M | 22.0M | 19.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -5.13M | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | -44.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -15.5M | 47.2M | 424K | -8.99M | 29.1M | ||
| Cash From Operations | 4.62M | 19.8M | 20.4M | 11.9M | 48.9M | ||
| Capital Expenditures | -9.92M | -9.54M | -8.36M | -4.42M | -10.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 13.6M | 0 | 0 | 0 | ||
| Investments | -70.7M | -51.6M | -18.5M | -42.7M | -62.6M | ||
| Other Investing Activities | -11.7M | -85.6M | -149M | -25.3M | -30.8M | ||
| Cash from Investing | -82.3M | -124M | -167M | -68.0M | -93.4M | ||
| Dividends Paid | -6.99M | -7.71M | -8.44M | -8.37M | -8.36M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | -12.6M | -1.64M | ||
| Net Borrowings | -67.0M | 14.5M | 0 | 27.0M | 31.0M | ||
| Other Financing Cash Flows | 137M | 102M | 129M | 58.2M | 5.54M | ||
| Cash From Financing | 62.8M | 108M | 120M | 64.3M | 26.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -15.0M | 4.74M | -26.2M | 8.13M | -18.0M | ||
| ||||||