| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.22M | 554K | 489K | 414K | 675K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.64M | 2.35M | 2.47M | 2.30M | 1.88M | ||
| Inventories | 3.68M | 3.40M | 2.44M | 2.33M | 1.21M | ||
| Pre-paid Expenses | 569K | 631K | 1.07M | 921K | 657K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 415K | 1.11M | 817K | 7.43M | ||
| Total Current Assets | 9.10M | 7.35M | 7.58M | 6.79M | 11.9M | ||
| Property, Plant & Equipment | 254K | 288K | 406K | 416K | 298K | ||
| Goodwill & Intangibles | 19.4M | 19.4M | 19.3M | 19.1M | 13.7M | ||
| Other Long-term Assets | 413K | 554K | 422K | 365K | 251K | ||
| Total Long-Term Assets | 20.1M | 20.2M | 20.1M | 19.9M | 14.2M | ||
| Total Assets | 29.2M | 27.6M | 27.7M | 26.7M | 26.1M | ||
| Accounts Payable | 4.98M | 4.06M | 4.00M | 4.06M | 1.91M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 501K | 761K | 1.07M | 1.73M | 4.14M | ||
| Other Current Liabilities | 1.07M | 1.63M | 1.94M | 1.28M | 3.35M | ||
| Total Current Liabilities | 6.55M | 6.45M | 7.01M | 7.07M | 9.40M | ||
| Long Term Debt | 3.90M | 3.60M | 4.05M | 0 | 500K | ||
| Capital Lease Obligations | 0 | 0 | 28K | 23K | 19K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 110K | 110K | 0 | 3.65M | 0 | ||
| Total Long-term Liabilities | 4.01M | 3.71M | 4.08M | 3.67M | 519K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 11.5M | 10.2M | 11.1M | 11.7M | 9.92M | ||
| Preferred Stock | 2.79M | 2.79M | 2.79M | 2.92M | 3.52M | ||
| Common Par | 104M | 104M | 104M | 106M | 106M | ||
| Additional Paid-In Capital | 0 | 0 | 0 | 0 | 0 | ||
| Retained Earnings | -88.9M | -90.3M | -91.4M | -93.5M | -94.7M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 1K | 0 | 0 | ||
| Total Shareholder's Equity | 17.7M | 16.5M | 15.6M | 15.0M | 15.1M | ||
| ||||||