| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -86.5M | -75.2M | -19.2M | 29.1M | 87.6M | ||
| Depreciation | 52.1M | 51.7M | 52.8M | 53.9M | 55.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -41.2M | 26.4M | 0 | 0 | 0 | ||
| Change In Working Capital | -124M | 11.9M | 1.90M | 0 | 0 | ||
| Other Non Cash Operating Items | 238M | 8.50M | -97.5M | 0 | 0 | ||
| Cash From Operations | 36.9M | 23.3M | 15.3M | 111M | 180M | ||
| Capital Expenditures | -126M | -2.30M | -226M | -82.3M | -38.8M | ||
| Sale of Assets | 900K | -6.30M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -134M | -158M | 766M | 0 | 0 | ||
| Other Investing Activities | 15.3M | 189M | -185M | 0 | 0 | ||
| Cash from Investing | -118M | 25.5M | -236M | -227M | -131M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 900K | 1.40M | 44.9M | 0 | 0 | ||
| Net Borrowings | 160M | -26.4M | -541M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 161M | -25.0M | 174M | 42.3M | -42.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 80.2M | 23.8M | -46.0M | -73.8M | 6.70M | ||
| ||||||