Back to ALK
Alaska Air Group Reports Third Quarter Results

SEATTLE, Oct. 22 /PRNewswire-FirstCall/ -- Alaska Air Group, Inc. (NYSE: ALK) today reported third quarter 2009 net income of $87.6 million, or $2.46 per diluted share, compared to a net loss of $86.5 million, or $2.40 per diluted share, in the third quarter of 2008. Excluding mark-to-market fuel hedge gains of $7.3 million ($4.6 million after tax or $0.13 per diluted share), the company reported net income of $83.0 million, or $2.33 per diluted share, compared to net income of $39.9 million, or $1.10 per diluted share, excluding mark-to-market fuel hedge losses and other special items in the third quarter of 2008.

"Our work to reduce capacity to better match demand, redeploy aircraft into promising new markets, and achieve record operational reliability contributed to our best quarterly financial performance in many years," said Bill Ayer, Alaska Air Group's chairman and chief executive officer. "My thanks to our people for taking excellent care of customers and for their relentless efforts to improve our business."

The following table reconciles the company's adjusted net income and earnings per diluted share (EPS) during the third quarters of 2009 and 2008 to the most directly related amounts as reported in accordance with GAAP (in millions except per-share amounts):

                                          Three months ended Sept. 30,
                                   -----------------------------------------
                                            2009                  2008
                                            ----                  ----
                                                 Diluted             Diluted
                                    Dollars        EPS    Dollars      EPS
    ---------------------------    --------      -------  --------   -------
    Net income and diluted EPS,
     excluding special items        $83.0         $2.33    $39.9      $1.10
    Change in Mileage Plan
     terms, net of tax                ---           ---     26.5       0.73
    Restructuring charges, net
     of tax                           ---           ---     (2.3)     (0.06)
    Fleet transition costs -
     MD-80, net of tax                ---           ---    (13.5)     (0.37)
    Fleet transition costs -
     CRJ-700, net of tax              ---           ---     (0.4)     (0.01)
    Adjustments to reflect the
     timing of gain recognition
     resulting from
     mark-to-market fuel-hedge
     accounting, net of tax           4.6          0.13   (136.7)     (3.79)
                                      ---          ----  -------      -----
    Reported GAAP amounts           $87.6         $2.46   $(86.5)    $(2.40)
                                    =====         =====  =======     ======

Financial and statistical data for Alaska Airlines and Horizon Air, as well as a reconciliation of the reported non-GAAP financial measures, can be found in the accompanying tables. A glossary of financial terms can be found at the end of this release.

A conference call regarding the third quarter 2009 results will be simulcast via the Internet at 8:30 a.m. Pacific time on Oct. 22, 2009. It can be accessed through the company's Web site at alaskaair.com/investors. For those unable to listen to the live broadcast, a replay will be available after the conclusion of the call at alaskaair.com/investors.

References in this news release to "Air Group," "company," "we," "us" and "our" refer to Alaska Air Group, Inc. and its subsidiaries, unless otherwise specified. Alaska Airlines, Inc. and Horizon Air Industries, Inc. are referred to as "Alaska" and "Horizon," respectively, and together as our "airlines."

This news release contains forward-looking statements subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements relate to future events and involve known and unknown risks and uncertainties that may cause actual outcomes to be materially different from those indicated by any forward-looking statements. For a comprehensive discussion of potential risk factors, see Item 1A of the company's Annual Report on Form 10-K for the year ended Dec. 31, 2008. Some of these risks include current economic conditions, increases in operating costs including fuel, competition, labor costs and relations, our significant indebtedness, inability to meet cost reduction goals, terrorist attacks, seasonal fluctuations in our financial results, an aircraft accident, changes in laws and regulations, and government fees and taxes. All of the forward-looking statements are qualified in their entirety by reference to the risk factors discussed therein. We operate in a continually changing business environment, and new risk factors emerge from time to time. Management cannot predict such new risk factors, nor can it assess the impact, if any, of such new risk factors on our business or events described in any forward-looking statements. We expressly disclaim any obligation to publicly update or revise any forward-looking statements after the date of this report to conform them to actual results. Over time, our actual results, performance or achievements will likely differ from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements, and such differences might be significant and materially adverse.

Alaska Airlines and Horizon Air, subsidiaries of Alaska Air Group (NYSE: ALK), together serve more than 90 cities through an expansive network in Alaska, the Lower 48, Hawaii, Canada and Mexico. Alaska Airlines ranked "Highest in Customer Satisfaction Among Traditional Network Carriers" in the J.D. Power and Associates 2008 and 2009 North America Airline Satisfaction Studies(SM). For reservations, visit alaskaair.com. For more news and information, visit the Alaska Airlines/Horizon Air Newsroom at alaskaair.com/newsroom.

                             Alaska Air Group, Inc.

    CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)


                                          Three Months       Nine Months
                                             Ended              Ended
                                          September 30,     September 30,
                                         --------------   ----------------
    (in millions, except per share
     amounts)                             2009     2008      2009      2008
                                          ----     ----      ----      ----
    Operating Revenues:
    Passenger                           $884.8   $952.8  $2,326.1  $2,592.0
    Freight and mail                      27.7     30.5      72.3      80.4
    Other - net                           54.9     39.6     155.3     120.8
    Change in Mileage Plan terms             -     42.3         -      42.3
                                           ---     ----       ---      ----
    Total Operating Revenues             967.4  1,065.2   2,553.7   2,835.5
                                         -----  -------   -------   -------

    Operating Expenses:
    Wages and benefits                   246.2    232.1     739.3     711.2
    Variable incentive pay                24.0      6.3      52.2      15.0
    Aircraft fuel, including hedging
     gains and losses                    199.5    575.6     485.6   1,039.6
    Aircraft maintenance                  49.7     47.4     169.0     159.6
    Aircraft rent                         38.3     40.2     115.4     126.1
    Landing fees and other rentals        57.3     56.8     165.9     169.7
    Contracted services                   37.4     40.2     112.6     128.3
    Selling expenses                      37.0     41.7      97.3     120.3
    Depreciation and amortization         55.6     52.1     162.3     152.9
    Food and beverage service             12.7     13.5      36.7      39.2
    Other                                 51.1     52.7     158.2     171.4
    New pilot contract transition costs      -        -      35.8         -
    Restructuring charges                    -      3.7         -       3.7
    Fleet transition costs - MD-80           -     21.5         -      47.5
    Fleet transition costs - CRJ-700         -      0.7         -       6.8
    Fleet transition costs - Q200         (1.2)     0.7       8.8       9.7
                                          ----      ---       ---       ---
    Total Operating Expenses             807.6  1,185.2   2,339.1   2,901.0
                                         -----  -------   -------   -------
    Operating Income (Loss)              159.8   (120.0)    214.6     (65.5)
                                         -----   ------     -----     -----

    Nonoperating Income (Expense):
    Interest income                        8.3     10.7      24.4      31.5
    Interest expense                     (25.9)   (25.9)    (77.8)    (74.3)
    Interest capitalized                   1.4      5.9       6.0      18.5
    Other - net                           (0.8)    (3.7)     (6.3)     (3.4)
                                          ----     ----      ----      ----
                                         (17.0)   (13.0)    (53.7)    (27.7)
                                         -----    -----     -----     -----
    Income (loss) before income tax      142.8   (133.0)    160.9     (93.2)
    Income tax expense (benefit)          55.2    (46.5)     63.4     (32.5)
                                          ----    -----      ----     -----
    Net Income (Loss)                    $87.6   $(86.5)    $97.5    $(60.7)
                                         =====   ======     =====    ======

    Basic Earnings (Loss) Per Share:     $2.48   $(2.40)    $2.71    $(1.67)
    Diluted Earnings (Loss) Per Share:   $2.46   $(2.40)    $2.69    $(1.67)
    Shares Used for Computation:
    Basic                               35.275   36.069    35.981    36.383
    Diluted                             35.681   36.069    36.292    36.383



                             Alaska Air Group, Inc.

    CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

                                                  ------------- ------------
                                                  September 30, December 31,
    (in millions)                                          2009         2008
    -------------                                 ------------- ------------

    Cash and marketable securities                       $1,230       $1,077
                                                         ======       ======

    Total current assets                                  1,686        1,509
    Property and equipment-net                            3,136        3,168
    Other assets                                            184          159
                                                            ---          ---
    Total assets                                         $5,006       $4,836
                                                         ======       ======

    Current liabilities                                  $1,282       $1,361
    Long-term debt                                        1,658        1,596
    Other liabilities and credits                         1,292        1,217
    Shareholders' equity                                    774          662
                                                            ---          ---
    Total liabilities and shareholders' equity           $5,006       $4,836
                                                         ======       ======

    Debt to Capitalization, adjusted for
     operating leases                                   78%:22%      81%:19%
                                                         ======       ======

    Number of common shares outstanding                  35.251       36.275
                                                         ======       ======



    Air Group Net Income (Loss) and EPS Reconciliation:
    ---------------------------------------------------

    The following table reconciles Alaska Air Group, Inc.'s net income (loss)
    and amounts per share during 2009 and 2008 excluding certain noted items
    to the most directly related amounts as reported in accordance with GAAP
    (in millions except per share amounts):

                                 Three Months Ended September 30,
                                 --------------------------------
                                  2009                  2008
                                 ------                ------
                            Dollars  Diluted EPS  Dollars  Diluted EPS
                            -------  -----------  -------  -----------
    Net income and diluted
     EPS, excluding the
     items noted below        $83.0        $2.33    $39.9        $1.10
    Change in Mileage Plan
     terms, net of tax            -            -     26.5         0.73
    Restructuring
     charges, net of tax          -            -     (2.3)       (0.06)
    Fleet transition costs
     - MD-80, net of tax          -            -    (13.5)       (0.37)
    Fleet transition costs
     - CRJ-700, net of tax        -            -     (0.4)       (0.01)
    Adjustments to reflect
     the timing of gain or loss
     recognition resulting
     from mark-to-market
     fuel hedge accounting,
     net of tax                 4.6         0.13   (136.7)       (3.79)
                                ---         ----   ------        -----
    Reported GAAP amounts     $87.6        $2.46   $(86.5)      $(2.40)
                              =====        =====   ======       ======


                                  Nine Months Ended September 30,
                                 --------------------------------
                                  2009                  2008
                                 ------                ------
                            Dollars  Diluted EPS  Dollars  Diluted EPS
                            -------  -----------  -------  -----------
    Net income (loss) and
     diluted EPS,
     excluding the items
     noted below              $84.1        $2.32   $(12.0)      $(0.33)
    Change in Mileage Plan
     terms, net of tax            -            -     26.5         0.73
    New pilot contract
     transition costs,
     net of tax               (22.3)       (0.61)       -            -
    Restructuring
     charges, net of tax          -            -     (2.3)       (0.06)
    Fleet transition costs
     - MD-80, net of tax          -            -    (29.8)       (0.82)
    Fleet transition costs
     - CRJ-700, net of tax        -            -     (4.2)       (0.12)
    Adjustments to reflect
     the timing of gain or
     loss recognition
     resulting from
     mark-to-market fuel
     hedge accounting,
     net of tax                35.7         0.98    (38.9)       (1.07)
                               ----         ----    -----        -----
    Reported GAAP amounts     $97.5        $2.69   $(60.7)      $(1.67)
                              =====        =====   ======       ======



                  Alaska Airlines Financial and Statistical Data

                          Three Months Ended          Nine Months Ended
                             September 30,               September 30,
                        ----------------------      ------------------------
    Financial Data                         %                             %
     (in millions):     2009     2008   Change      2009      2008    Change
                        ----     ----  -------      ----      ----   -------
    Operating
     Revenues:
    Passenger         $702.0   $751.2     (6.5) $1,844.3  $2,041.2      (9.6)
    Freight and mail    26.5     29.2     (9.2)     69.0      77.1     (10.5)
    Other - net         48.4     33.5     44.5     136.5     101.2      34.9
    Change in
     Mileage Plan
     terms                 -     42.3       NM         -      42.3        NM
                         ---     ----                ---      ----
    Total mainline
     operating
     revenues          776.9    856.2     (9.3)  2,049.8   2,261.8      (9.4)
    Passenger -
     purchased
     capacity           81.9     85.7     (4.4)    211.4     233.9      (9.6)
                        ----     ----              -----     -----
    Total Operating
     Revenues          858.8    941.9     (8.8)  2,261.2   2,495.7      (9.4)
                       -----    -----            -------   -------


    Operating
     Expenses:
    Wages and
     benefits          199.1    182.5      9.1     594.9     558.9       6.4
    Variable
     incentive pay      20.8      4.9    324.5      44.0      10.8     307.4
    Aircraft fuel,
     including
     hedging gains
     and losses        166.6    479.1    (65.2)    405.9     864.0     (53.0)
    Aircraft
     maintenance        36.5     32.6     12.0     129.4     112.1      15.4
    Aircraft rent       27.2     26.3      3.4      81.8      82.4      (0.7)
    Landing fees and
     other rentals      43.0     42.3      1.7     124.4     126.9      (2.0)
    Contracted
     services           29.7     31.9     (6.9)     88.6     100.5     (11.8)
    Selling expenses    29.4     33.1    (11.2)     76.8      95.6     (19.7)
    Depreciation and
     amortization       45.1     42.8      5.4     132.6     123.2       7.6
    Food and
     beverage
     service            12.0     12.8     (6.3)     34.9      37.1      (5.9)
    Other               38.0     41.0     (7.3)    119.3     130.2      (8.4)
    New pilot
     contract
     transition costs      -        -       NM      35.8         -        NM
    Restructuring
     charges               -      3.7       NM         -       3.7        NM
    Fleet transition
     costs - MD-80         -     21.5       NM         -      47.5        NM
                         ---     ----                ---      ----
    Total mainline
     operating
     expenses          647.4    954.5    (32.2)  1,868.4   2,292.9     (18.5)
                       -----    -----            -------   -------
    Purchased
     capacity costs     74.7     85.6    (12.7)    206.3     246.8     (16.4)
                        ----     ----              -----     -----
    Total Operating
     Expenses          722.1  1,040.1    (30.6)  2,074.7   2,539.7     (18.3)
                       -----  -------            -------   -------

    Operating Income
     (Loss)            136.7    (98.2)             186.5     (44.0)
                       -----    -----              -----     -----

    Interest income      9.6     12.8               29.2      38.2
    Interest expense   (22.4)   (23.5)             (67.5)    (67.5)
    Interest
     capitalized         1.4      4.8                5.7      16.1
    Other - net         (0.5)    (3.3)              (5.3)     (2.7)
                        ----     ----               ----      ----
                       (11.9)    (9.2)             (37.9)    (15.9)
                       -----     ----              -----     -----

    Income (Loss)
     Before Income
     Tax              $124.8  $(107.4)            $148.6    $(59.9)
                      ======  =======             ======    ======

    Mainline
     Operating
     Statistics:
    Revenue
     passengers (000)  4,240    4,532     (6.4)   11,796    13,037      (9.5)
    RPMs (000,000)
     "traffic"         5,020    5,012      0.2    13,812    14,410      (4.1)
    ASMs (000,000)
     "capacity"        6,097    6,306     (3.3)   17,469    18,628      (6.2)
    Passenger load
     factor             82.3%    79.5%  2.8pts      79.1%     77.4%   1.7pts
    Yield per
     passenger mile
     (in cents)        13.98    14.99     (6.7)    13.35     14.17      (5.8)
    Operating
     revenue per
     ASM "RASM"
     (in cents)        12.74    13.58     (6.2)    11.73     12.14      (3.4)
    Change in
     Mileage Plan
     terms per ASM
     (in cents)         0.00     0.67       NM      0.00      0.23        NM
                        ----     ----               ----      ----
    RASM excluding
     change in
     Mileage Plan
     terms (in cents)  12.74    12.91     (1.3)    11.73     11.91      (1.5)
    Passenger
     revenue per ASM
     (in cents)        11.51    11.91     (3.4)    10.56     10.96      (3.6)
    Operating
     expense per ASM
     (in cents)        10.62    15.14    (29.9)    10.70     12.31     (13.1)
    Operating
     expense per
     ASM excluding
     fuel,
     restructuring
     charges and
     fleet
     transition
     costs
     (in cents) (a)     7.89     7.14     10.5      8.17      7.40      10.4
    GAAP fuel cost
     per gallon        $2.07    $5.57    (62.8)    $1.77     $3.34     (47.0)
    Economic fuel
     cost per gallon
     (b)               $2.15    $3.47    (38.0)    $1.98     $3.14     (36.9)
    Fuel gallons
     (000,000)          80.1     86.0     (6.9)    229.9     258.3     (11.0)
    Average number
     of full-time
     equivalent
     employees         9,002    9,594     (6.2)    8,987     9,785      (8.2)
    Aircraft
     utilization
     (blk hrs/day)       9.9     10.8     (8.3)      9.9      10.8      (8.3)
    Average aircraft
     stage length
     (miles)           1,044      981      6.4     1,027       975       5.3
    Operating fleet
     at period-end       116      110    6 a/c       116       110     6 a/c

    Regional
     Operating
     Statistics:
    RPMs (000,000)       298      304     (2.0)      777       873     (11.0)
    ASMs (000,000)       383      391     (2.0)    1,058     1,153      (8.2)
    Passenger load
     factor             77.8%    77.7%  0.1pts      73.4%     75.7% (2.3)pts
    Yield per
     passenger mile
     (in cents)        27.48    28.19     (2.5)    27.21     26.79       1.6
    Operating
     revenue per ASM
     (in cents)        21.38    21.92     (2.5)    19.98     20.29      (1.5)
    Operating
     expenses per ASM
     (in cents)        19.50    21.89    (10.9)    19.50     21.41      (8.9)

    NM = Not Meaningful


    (a) See page 9 for a reconciliation of these non-GAAP measures and a
        discussion about why these measures may be important to investors.
    (b) See page 11 for a reconciliation of economic fuel cost.



                    Horizon Air Financial and Statistical Data

                               Three Months Ended       Nine Months Ended
                                  September 30,            September 30,
                            ----------------------   -------------------------
    Financial Data
     (in millions):         2009    2008   % Change  2009    2008    % Change
                            ----    ----   --------  ----    ----    ---------
    Operating Revenues:
    Passenger - brand
     flying               $105.4  $120.3     (12.4) $283.7  $330.7     (14.2)
    Passenger - Alaska
     capacity purchase
     arrangement            69.9    81.1     (13.8)  191.2   231.2     (17.3)
                            ----    ----             -----   -----
       Total passenger
        revenue            175.3   201.4     (13.0)  474.9   561.9     (15.5)
    Freight and mail         0.7     0.8     (12.5)    2.0     2.1      (4.8)
    Other - net              2.2     1.9      15.8     6.0     6.2      (3.2)
                             ---     ---               ---     ---
    Total Operating
     Revenues              178.2   204.1     (12.7)  482.9   570.2     (15.3)
                           -----   -----             -----   -----

    Operating Expenses:
    Wages and benefits      44.4    47.9      (7.3)  137.0   147.2      (6.9)
    Variable incentive
     pay                     3.2     1.4     128.6     8.2     4.2      95.2
    Aircraft fuel,
     including hedging
     gains and losses       32.9    96.5     (65.9)   79.7   175.6     (54.6)
    Aircraft maintenance    13.2    14.8     (10.8)   39.6    47.5     (16.6)
    Aircraft rent           11.1    13.9     (20.1)   33.6    43.7     (23.1)
    Landing fees and
     other rentals          14.6    14.7      (0.7)   42.4    43.6      (2.8)
    Contracted services      8.4     7.1      18.3    23.8    22.0       8.2
    Selling expenses         7.6     8.6     (11.6)   20.5    24.7     (17.0)
    Depreciation and
     amortization           10.2     9.0      13.3    28.8    28.8         -
    Food and beverage
     service                 0.7     0.7         -     1.8     2.1     (14.3)
    Other                    9.4     9.7      (3.1)   29.0    33.7     (13.9)
    Fleet transition
     costs - CRJ-700           -     0.7        NM       -     6.8        NM
    Fleet transition
     costs - Q200           (1.2)    0.7        NM     8.8     9.7        NM
                            ----     ---               ---     ---
    Total Operating
     Expenses              154.5   225.7     (31.5)  453.2   589.6     (23.1)
                           -----   -----             -----   -----

    Operating Income
     (Loss)                 23.7   (21.6)             29.7   (19.4)
                            ----   -----              ----   -----

    Interest income          0.5     1.1               1.5     3.8
    Interest expense        (5.1)   (5.5)            (16.2)  (16.9)
    Interest capitalized       -     1.0               0.3     2.3
    Other - net                -    (0.1)             (0.2)    0.1
                             ---    ----              ----     ---
                            (4.6)   (3.5)            (14.6)  (10.7)
                            ----    ----             -----   -----

    Income (Loss)
     Before Income Tax     $19.1  $(25.1)            $15.1  $(30.1)
                           =====  ======             =====  ======

    Combined Operating
     Statistics: (a)
    Revenue passengers
     (000)                 1,815   1,989      (8.7)  5,055   5,754     (12.1)
    RPMs (000,000)
     "traffic"               666     721      (7.6)  1,799   2,074     (13.3)
    ASMs (000,000)
     "capacity"              855     945      (9.5)  2,470   2,831     (12.8)
    Passenger load
     factor                 77.9%   76.3%   1.6pts    72.8%   73.3% (0.5)pts
    Yield per passenger
     mile (in cents)       26.32   27.93      (5.8)  26.40   27.09      (2.5)
    Operating revenue
     per ASM  (in cents)   20.84   21.60      (3.5)  19.55   20.14      (2.9)
    Passenger revenue
     per ASM  (in cents)   20.50   21.31      (3.8)  19.23   19.85      (3.1)
    Operating
     expenses per
     ASM  (in cents)       18.07   23.88     (24.3)  18.35   20.83     (11.9)
    Operating expense
     per ASM excluding
     fuel and CRJ-700
     fleet transition
     costs (b) (in cents)  14.22   13.60       4.6   15.12   14.38       5.1
    GAAP fuel cost per
     gallon                $2.11   $5.61     (62.4)  $1.76   $3.37     (47.8)
    Economic fuel cost
     per gallon (c)        $2.19   $3.45     (36.5)  $1.98   $3.18     (37.7)
    Fuel gallons
     (000,000)              15.6    17.2      (9.3)   45.1    52.1     (13.4)
    Average number of
     full-time equivalent
     employees             3,269   3,687     (11.3)  3,320   3,777     (12.1)
    Aircraft
     utilization (blk
     hrs/day)                8.4     8.5      (1.2)    8.3     8.4      (1.2)
    Average aircraft
     stage length
     (miles)                 334     325       2.8     326     324       0.6
    Operating fleet
     at period-end            55      63    (8 a/c)     55      63    (8 a/c)

    NM = Not Meaningful

    (a) Represents combined information for all Horizon flights, including
        those operated under a Capacity Purchase Agreement (CPA) with Alaska.
        See page 10 for additional line of business information.
    (b) See page 10 for a reconciliation of these non-GAAP measures and a
        discussion about why these measures may be important to investors.
    (c) See page 11 for a reconciliation of economic fuel cost.



    Note A:  Pursuant to Regulation G, we are providing disclosure of the
    reconciliation of reported non-GAAP financial measures to their most
    directly comparable financial measures reported on a GAAP basis. We
    believe that consideration of this measure of unit costs excluding fuel,
    purchased capacity costs, and other noted items may be important to
    investors for the following reasons:
    -  By eliminating fuel expense and certain special items from our unit
       cost metrics, we believe that we have better visibility into the
       results of our non-fuel cost-reduction initiatives.  Our industry is
       highly competitive and is characterized by high fixed costs, so even a
       small reduction in non-fuel operating costs can result in a significant
       improvement in operating results.  In addition, we believe that all
       domestic carriers are similarly impacted by changes in jet fuel costs
       over the long run, so it is important for management (and thus
       investors) to understand the impact of (and trends in) company-specific
       cost drivers such as labor rates and productivity, airport costs,
       maintenance costs, etc., which are more controllable by management.
    -  Cost per ASM excluding fuel and certain special items is one of the
       most important measures used by managements of both Alaska and Horizon
       and by the Air Group Board of Directors in assessing quarterly and
       annual cost performance.
    -  Cost per ASM excluding fuel (and other items as specified in our plan
       documents) is an important metric for the employee incentive plan that
       covers company management and certain other employee groups.
    -  Cost per ASM excluding fuel and certain special items is a measure
       commonly used by industry analysts, and we believe it is the basis by
       which they compare our airlines to others in the industry.  The measure
       is also the subject of frequent questions from investors.
    -  Disclosure of the individual impact of certain noted items provides
       investors the ability to measure and monitor performance both with and
       without these special items. We believe that disclosing the impact of
       certain items, such as new pilot contract transition costs and fleet
       transition costs, is important because it provides information on
       significant items that are not necessarily indicative of future
       performance. Industry analysts and investors consistently measure our
       performance without these items for better comparability between
       periods and among other airlines.
    -  Although we disclose our "mainline" passenger unit revenues for Alaska,
       we do not (nor are we able to) evaluate mainline unit revenues
       excluding the impact that changes in fuel costs have had on ticket
       prices.  Fuel expense represents a large percentage of our total
       mainline operating expenses.  Fluctuations in fuel prices often drive
       changes in unit revenues in the mid-to-long term.  Although we believe
       it is useful to evaluate non-fuel unit costs for the reasons noted
       above, we would caution readers of these financial statements not to
       place undue reliance on unit costs excluding fuel as a measure or
       predictor of future profitability because of the significant impact of
       fuel costs on our business.


    The following tables reconcile our non-GAAP financial measures to the most
    directly comparable GAAP financial measures for both Alaska Airlines, Inc.
    and Horizon Air Industries, Inc.:



    Alaska Airlines, Inc.
    ---------------------
    (in millions, except for per ASM unit information)

                              Three Months Ended  Nine Months Ended
                                 September 30,      September 30,
                                 -------------    -----------------
    Mainline unit cost
     reconciliations:            2009     2008      2009      2008
    ------------------           ----     ----      ----      ----
    Mainline operating
     expenses                   $647.4   $954.5  $1,868.4  $2,292.9
    Mainline ASMs                6,097    6,306    17,469    18,628
                                 -----    -----    ------    ------

    Mainline operating
     expenses per ASM
     (in cents)                  10.62    15.14     10.70     12.31
                                 =====    =====     =====     =====

    Mainline operating
     expenses                   $647.4   $954.5  $1,868.4  $2,292.9
    Less: aircraft fuel         (166.6)  (479.1)   (405.9)   (864.0)
    Less: new pilot
     contract transition
     costs                           -        -     (35.8)        -
    Less:
     restructuring
     charges                         -     (3.7)        -      (3.7)
    Less: fleet transition
     costs - MD-80                   -    (21.5)        -     (47.5)
                                   ---    -----       ---     -----
    Mainline operating
     expenses excluding fuel,
     restructuring charges
     and  fleet transition
     costs                      $480.8   $450.2  $1,426.7  $1,377.7
    Mainline ASMs                6,097    6,306    17,469    18,628
                                 -----    -----    ------    ------
    Mainline operating
     expenses per ASM
     excluding fuel,
     restructuring charges
     and fleet transition
     costs (in cents)             7.89     7.14      8.17      7.40
                                  ====     ====      ====      ====



                              Three Months Ended  Nine Months Ended
                                 September 30,      September 30,
                                 -------------    -----------------
    Reconciliation to
     GAAP income (loss)
     before taxes:                2009     2008      2009      2008
    -------------------           ----     ----      ----      ----
    Income before taxes,
     excluding items
     noted below                $118.7    $56.6    $137.0      $1.4
    Change in Mileage
     Plan terms                      -     42.3         -      42.3
    New pilot contract
     transition costs                -        -     (35.8)        -
    Restructuring charges            -     (3.7)        -      (3.7)
    Fleet transition
     costs - MD-80                   -    (21.5)        -     (47.5)
    Adjustments to reflect
     timing of gain or loss
     recognition resulting from
     mark-to-market
     accounting on fuel hedges     6.1   (181.1)     47.4     (52.4)
                                   ---   ------      ----     -----
    GAAP income (loss)
     before taxes as
     reported                   $124.8  $(107.4)   $148.6    $(59.9)
                                ======  =======    ======    ======



     Horizon Air Industries, Inc.
    ------------------------------
    (in millions, except for per ASM unit information)

                            Three Months    Nine Months
                               Ended           Ended
                            September 30,   September 30,
                            -------------   -------------

    Unit cost
     reconciliations:        2009    2008    2009    2008
    -----------------        ----    ----    ----    ----
    Operating expenses     $154.5  $225.7  $453.2  $589.6
    ASMs                      855     945   2,470   2,831
                              ---     ---   -----   -----

    Operating expenses
     per ASM (in cents)     18.07   23.88   18.35   20.83
                            =====   =====   =====   =====

    Operating expenses     $154.5  $225.7  $453.2  $589.6
    Less: aircraft fuel     (32.9)  (96.5)  (79.7) (175.6)
    Less: fleet
     transition costs -
     CRJ-700                    -    (0.7)      -    (6.8)
                              ---    ----     ---    ----

    Operating expenses
     excluding fuel and
     CRJ-700 fleet
     transition costs      $121.6  $128.5  $373.5  $407.2
    ASMs                      855     945   2,470   2,831
                              ---     ---   -----   -----

    Operating expenses
     per ASM excluding
     fuel and CRJ-700
     fleet transition
     costs (in cents)       14.22   13.60   15.12   14.38
                            =====   =====   =====   =====

    Unit cost
     reconciliations-
     excluding all fleet
     transition costs:
    --------------------
    Operating expenses     $154.5  $225.7  $453.2  $589.6
    Less: aircraft fuel     (32.9)  (96.5)  (79.7) (175.6)
    Less: fleet
     transition costs -
     CRJ-700                    -    (0.7)      -    (6.8)
    Less: fleet
     transition costs -
     Q200                     1.2    (0.7)   (8.8)   (9.7)
                              ---    ----    ----    ----

    Operating expenses
     excluding fuel and
     all fleet transition
     costs                 $122.8  $127.8  $364.7  $397.5
    ASMs                      855     945   2,470   2,831
                              ---     ---   -----   -----

    Operating expenses
     per ASM excluding
     fuel and all fleet
     transition costs
     (in cents)             14.36   13.52   14.77   14.04
                            =====   =====   =====   =====

    Reconciliation to GAAP
     income (loss) before
     taxes:
    ----------------------
    Income (loss) before
     taxes, excluding mark-
     to-market fuel
     hedging gains
     (losses)
     and CRJ-700 fleet
     transition costs       $17.9   $12.7    $5.4  $(13.6)
    Fleet transition
     costs - CRJ-700            -    (0.7)      -    (6.8)
    Adjustments to reflect
     timing of gain or loss
     recognition resulting
     from mark-to-market
     accounting on fuel
     hedges                   1.2   (37.1)    9.7    (9.7)
                              ---   -----     ---    ----
    GAAP income (loss)
     before taxes as
     reported               $19.1  $(25.1)  $15.1  $(30.1)
                            =====  ======   =====  ======

    Line of Business Information:
    -----------------------------
    Horizon brand flying includes those routes in the Horizon system not
    covered by the Alaska Capacity Purchase Agreement (CPA).  Horizon bears
    the revenue risk in those markets and, as a result, traffic, yield and
    load factor impact revenue recorded by  Horizon.  In the CPA arrangement,
    Horizon is insulated from market revenue factors and is guaranteed
    contractual revenue amounts based on operational capacity.  As a result,
    yield and load factor information is not presented.



                          Three Months Ended September 30, 2009
                          -------------------------------------

                             Capacity and Mix              Load Factor
                             ----------------            ---------------
                   2009      2008              Current            Point
                  Actual    Actual    Change      %              Change
                 (000,000) (000,000)  Y-O-Y     Total    Actual   Y-O-Y
                 --------- --------- -------   --------  ------  -------
    Brand Flying       487       568   (14.3%)       57%   77.9%     2.9
    Alaska CPA         368       377    (2.4%)       43%   NM       NM
                       ---       ---    ----         --  ------   ------
    System Total       855       945    (9.5%)      100%   77.9%     1.6
                       ===       ===    ====        ===    ====      ===


                     Yield             RASM
                     ------            ----
                          Change           Change
                 Actual   Y-O-Y   Actual   Y-O-Y
                 ------  ------   ------  ------
    Brand Flying
     (in cents)   27.81    (1.5%)  22.26     2.9%
    Alaska CPA
     (in cents)    NM        NM    18.97   (11.8%)
                 ------     ---    -----   -----
    System Total
     (in cents)   26.32    (5.8%)  20.84    (3.5%)
                  =====    ====    =====    ====

    NM= Not Meaningful



                           Nine Months Ended September 30, 2009
                           ------------------------------------

                             Capacity and Mix              Load Factor
                             ----------------            ---------------
                   2009      2008              Current            Point
                  Actual    Actual   Change       %              Change
                 (000,000) (000,000)  Y-O-Y     Total    Actual   Y-O-Y
                 --------- --------- -------   --------  ------  -------
    Brand Flying     1,463     1,736   (15.7%)       59%   72.1%     1.0
    Alaska CPA       1,007     1,095    (8.0%)       41%   NM        NM
                     -----     -----    ----         --  ------   ------
    System Total     2,470     2,831   (12.8%)      100%   72.8%    (0.5)
                     =====     =====   =====        ===    ====     ====


                     Yield              RASM
                     ------             ----
                         Change           Change
                 Actual   Y-O-Y   Actual   Y-O-Y
                 ------  ------   ------  ------
    Brand Flying
     (in cents)   26.90     0.4%   19.94     2.1%
    Alaska CPA
     (in cents)    NM        NM    18.98  (10.1%)
                 ------      --    -----   -----
    System Total
     (in cents)   26.40    (2.5%)  19.55    (2.9%)
                  =====    ====    =====    ====

    NM= Not Meaningful



    Alaska Airlines Fuel Reconciliation
    -----------------------------------
    (in millions, except for per gallon amounts)

                                           Three Months Ended September 30,
                                           --------------------------------
                                               2009               2008
                                               ----               ----
                                         Dollars  Cost/Gal  Dollars  Cost/Gal
                                         -------  --------  -------  --------
    Raw or "into-plane" fuel cost         $159.5     $1.99   $334.5     $3.89
    Minus gains, or plus the
     losses, during the period on
     settled hedges                         13.2      0.16    (36.5)    (0.42)
                                            ----      ----    -----     -----
    Economic fuel expense                 $172.7     $2.15   $298.0     $3.47
                                          ------     -----   ------     -----
    Adjustments to reflect
     timing of (gain) or loss recognition
     resulting from mark-to-market
     accounting                             (6.1)    (0.08)   181.1      2.10
                                            ----     -----    -----      ----
    GAAP fuel expense                     $166.6     $2.07   $479.1     $5.57
                                          ======     =====   ======     =====
    Fuel gallons                            80.1               86.0
                                            ====               ====

                                            Nine Months Ended September 30,
                                            -------------------------------
                                                2009               2008
                                                ----               ----
                                         Dollars  Cost/Gal  Dollars  Cost/Gal
                                         -------  --------  -------  --------
    Raw or "into-plane" fuel cost         $410.6     $1.79   $918.8     $3.56
    Minus gains, or plus the losses,
     during the period on
     settled hedges                         42.7      0.19   (107.2)    (0.42)
                                            ----      ----   ------     -----
    Economic fuel expense                 $453.3     $1.98   $811.6     $3.14
                                          ------     -----   ------     -----
    Adjustments to reflect timing of
     (gain) or loss recognition
     resulting from mark-to-market
     accounting                            (47.4)    (0.21)    52.4      0.20
                                           -----     -----     ----      ----
    GAAP fuel expense                     $405.9     $1.77   $864.0     $3.34
                                          ======     =====   ======     =====
    Fuel gallons                           229.9              258.3
                                           =====              =====



    Horizon Air Fuel Reconciliation
    -------------------------------
    (in millions, except for per gallon amounts)

                                        Three Months Ended September 30,
                                        --------------------------------
                                            2009               2008
                                            ----               ----
                                      Dollars  Cost/Gal  Dollars  Cost/Gal
                                      -------  --------  -------  --------
    Raw or "into-plane" fuel cost       $31.4     $2.01    $66.9     $3.89
    Minus gains, or plus the losses,
     during the period on
     settled hedges                       2.7      0.18     (7.5)    (0.44)
                                          ---      ----     ----     -----
    Economic fuel expense               $34.1     $2.19    $59.4     $3.45
                                        -----     -----    -----     -----
    Adjustments to reflect timing of
     (gain) or loss recognition
     resulting from mark-to-market
     accounting                          (1.2)    (0.08)    37.1      2.16
                                         ----     -----     ----      ----
    GAAP fuel expense                   $32.9     $2.11    $96.5     $5.61
                                        =====     =====    =====     =====
    Fuel gallons                         15.6               17.2
                                         ====               ====

                                         Nine Months Ended September 30,
                                         -------------------------------
                                            2009               2008
                                            ----               ----
                                      Dollars  Cost/Gal  Dollars  Cost/Gal
                                      -------  --------  -------  --------
    Raw or "into-plane" fuel cost       $80.7     $1.79   $187.9     $3.61
    Minus gains, or plus the losses,
     during the period on
     settled hedges                       8.7      0.19    (22.0)    (0.43)
                                          ---      ----    -----     -----
    Economic fuel expense               $89.4     $1.98   $165.9     $3.18
                                        -----     -----   ------     -----
    Adjustments to reflect timing of
     (gain) or loss recognition
     resulting from mark-to-market
     accounting                          (9.7)    (0.22)     9.7      0.19
                                         ----     -----      ---      ----
    GAAP fuel expense                   $79.7     $1.76   $175.6     $3.37
                                        =====     =====   ======     =====
    Fuel gallons                         45.1               52.1
                                         ====               ====

SOURCE Alaska Airlines

Copyright (2009) PR Newswire. All Rights Reserved.
Back to ALK
Wikinvest © 2006, 2007, 2008, 2009. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki