| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | -285M | -1.74B | -51.0M | -5.34B | 0 | ||
| Depreciation | 474M | 463M | 335M | 453M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -180M | -236M | 226M | 7.90M | 0 | ||
| Other Non Cash Operating Items | -406M | 1.22B | -498M | -1.57B | 0 | ||
| Cash From Operations | -398M | -284M | 220M | 750M | 0 | ||
| Capital Expenditures | -701M | 72.0M | -239M | -384M | 0 | ||
| Sale of Assets | 77.0M | 66.0M | 5.00M | 113M | 0 | ||
| Acquisitions | -5.00M | -20.0M | 18.0M | -63.9M | 0 | ||
| Investments | 0 | -417M | 210M | 243M | 0 | ||
| Other Investing Activities | -645M | 73.0M | -266M | -369M | 0 | ||
| Cash from Investing | -573M | -298M | -33.0M | -76.0M | 0 | ||
| Dividends Paid | 0 | -11.0M | 1.00M | 270K | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 8.00M | -54.0M | -24.0M | -278M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 8.00M | -65.0M | -23.0M | -277M | 0 | ||
| Foreign Exchange Effect | -223M | 72.0M | 228M | 13.4M | 0 | ||
| Net Change in Cash | -1.19B | -576M | 392M | 410M | 0 | ||
| ||||||