| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 268M | -1.19B | -497M | -459M | 77.0M | ||
| Depreciation | 317M | 277M | -951M | 317M | 342M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 173M | -246M | 237M | 2.00M | -33.0M | ||
| Change In Working Capital | -942M | 776M | -185M | 0 | 0 | ||
| Other Non Cash Operating Items | 91.0M | 992M | 142M | 0 | 0 | ||
| Cash From Operations | -93.0M | 608M | -1.50B | 328M | 184M | ||
| Capital Expenditures | -877M | -992M | 2.94B | 393M | 5.00M | ||
| Sale of Assets | 48.0M | 26.0M | -2.59B | -116M | 0 | ||
| Acquisitions | -141M | 0 | 435M | -3.00M | 97.0M | ||
| Investments | 34.0M | -25.0M | 477M | 0 | 0 | ||
| Other Investing Activities | -798M | -1.02B | -475M | 0 | 0 | ||
| Cash from Investing | -857M | -1.02B | 2.55B | -633M | 276M | ||
| Dividends Paid | -333M | 57.0M | 342M | -33.0M | -44.0M | ||
| Sale / Purchase of Stock | -476M | 0 | 876M | 0 | 0 | ||
| Net Borrowings | 1.57B | 444M | -318M | 0 | 0 | ||
| Other Financing Cash Flows | 240M | -124M | 159M | 0 | 0 | ||
| Cash From Financing | 1.00B | 377M | -975M | -2.00M | -254M | ||
| Foreign Exchange Effect | -38.0M | -31.0M | 24.0M | 27.0M | 9.00M | ||
| Net Change in Cash | 16.0M | -69.0M | 90.0M | -280M | 215M | ||
| ||||||