Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-MAR
2012
30-JUN
2012
30-SEP
2012
31-DEC
2012
31-MAR
2013
Net Income 94.0M -2.00M -143M 242M 149M
Depreciation -1.11B 364M 366M 363M -1.10B
Amortization 0 0 0 0 0
Deferred Taxes 81.0M -3.00M -92.0M 90.0M 92.0M
Change In Working Capital -396M 100M 125M 478M -684M
Other Non Cash Operating Items -296M 95.0M 39.0M -255M 118M
Cash From Operations -2.43B 537M 263M 933M -1.57B
Capital Expenditures 1.02B -291M -302M -398M 1.03B
Sale of Assets 0 0 0 0 2.00M
Acquisitions 202M 13.0M -13.0M 0 0
Investments 227M -83.0M -54.0M -39.0M 148M
Other Investing Activities 1.07B -284M -195M 246M 324M
Cash from Investing 1.50B -354M -262M 207M 474M
Dividends Paid 329M -77.0M -33.0M -57.0M 168M
Sale / Purchase of Stock -29.0M 2.00M 2.00M 0 -12.0M
Net Borrowings 305M -153M -121M -844M 737M
Other Financing Cash Flows -273M 30.0M -130M 189M -48.0M
Cash From Financing 332M -198M -282M -712M 845M
Foreign Exchange Effect 9.00M -22.0M 1.00M 1.00M 20.0M
Net Change in Cash -586M -37.0M -280M 429M -228M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki