Exhibit 12
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
FOR THE YEAR ENDED DECEMBER 31
(in millions, except ratios)
Earnings:
Income from continuing operations before taxes on income and before accounting change
Minority interests share of earnings of majority-owned subsidiaries without fixed charges
Less equity earnings
Fixed charges added to earnings
Distributed income of less than 50% owned persons
Amortization of capitalized interest:
Consolidated
Proportionate share of 50% owned persons
Total earnings
Fixed Charges:
Interest expense:
Amount representative of the interest factor in rents:
Interest capitalized:
Total fixed charges
Ratio of earnings to fixed charges
40