| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 429M | 566M | 627M | 424M | 582M | ||
| Depreciation | 52.0M | 33.1M | 43.4M | 39.3M | 0 | ||
| Amortization | 8.90M | 6.00M | 6.70M | 7.00M | 0 | ||
| Deferred Taxes | -14.9M | -8.50M | -94.2M | -28.2M | 0 | ||
| Change In Working Capital | -116M | 45.6M | -25.0M | -202M | 0 | ||
| Other Non Cash Operating Items | 38.6M | 31.3M | 65.1M | 96.8M | 0 | ||
| Cash From Operations | 398M | 674M | 623M | 336M | 0 | ||
| Capital Expenditures | -60.5M | -94.9M | -87.7M | -86.0M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 4.40M | 0 | ||
| Acquisitions | 0 | 0 | 0 | -22.7M | 0 | ||
| Investments | -32.0M | -5.20M | -779M | 799M | 0 | ||
| Other Investing Activities | -36.6M | -75.7M | 704M | -921M | 0 | ||
| Cash from Investing | -68.6M | -80.9M | -75.0M | -141M | 0 | ||
| Dividends Paid | 0 | -750M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 16.2M | 55.8M | 3.00M | -76.5M | 0 | ||
| Net Borrowings | 3.40M | -190M | -313M | -135M | 0 | ||
| Other Financing Cash Flows | 11.7M | 26.5M | 13.1M | 1.90M | 0 | ||
| Cash From Financing | 31.3M | -857M | -297M | -210M | 0 | ||
| Foreign Exchange Effect | 4.60M | 1.30M | 3.00M | -27.7M | 0 | ||
| Net Change in Cash | 365M | -263M | 254M | -41.6M | 0 | ||
| ||||||