| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 7.15M | 6.16M | 6.09M | 6.84M | 7.22M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 8.96M | 8.68M | 7.72M | 7.09M | 5.92M | ||
| Inventories | 12.8M | 11.6M | 10.1M | 9.66M | 10.4M | ||
| Pre-paid Expenses | 402K | 484K | 541K | 715K | 531K | ||
| Deferred Tax Assets | 953K | 809K | 850K | 701K | 839K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 30.2M | 27.7M | 25.3M | 25.0M | 24.9M | ||
| Property, Plant & Equipment | 13.1M | 12.8M | 12.5M | 12.3M | 12.0M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 248K | 244K | 240K | 236K | 232K | ||
| Total Long-Term Assets | 14.3M | 14.2M | 13.9M | 13.9M | 13.6M | ||
| Total Assets | 44.6M | 41.9M | 39.2M | 39.0M | 38.5M | ||
| Accounts Payable | 4.95M | 3.42M | 3.71M | 4.02M | 3.96M | ||
| Accrued Expenses | 2.16M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 5.00M | 5.00M | 2.40M | 2.40M | 3.00M | ||
| Other Current Liabilities | 137K | 117K | 134K | 149K | 160K | ||
| Total Current Liabilities | 12.2M | 10.8M | 8.31M | 8.83M | 9.33M | ||
| Long Term Debt | 3.33M | 3.17M | 2.92M | 2.67M | 2.42M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.56M | 1.66M | 1.65M | 1.64M | 1.46M | ||
| Total Long-term Liabilities | 4.89M | 4.83M | 4.57M | 4.31M | 3.87M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 17.1M | 15.7M | 12.9M | 13.1M | 13.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 52K | 52K | 52K | 52K | 52K | ||
| Additional Paid-In Capital | 43.9M | 44.1M | 44.2M | 44.4M | 44.5M | ||
| Retained Earnings | -16.6M | -17.9M | -18.0M | -18.6M | -19.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 27.4M | 26.3M | 26.3M | 25.8M | 25.3M | ||
| ||||||