| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | -47.2M | -497M | -729M | 84.9M | -81.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.97M | 9.70M | -9.91M | 58.5M | -4.31M | ||
| Other Non Cash Operating Items | 82.8M | 510M | 770M | -59.9M | 99.9M | ||
| Cash From Operations | 37.5M | 22.9M | 31.3M | 83.5M | 14.4M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.02B | -768M | -18.7M | -5.03M | -5.09M | ||
| Other Investing Activities | -40.6M | 280M | 130M | 39.0M | 62.3M | ||
| Cash from Investing | -1.06B | -488M | 111M | 33.9M | 57.2M | ||
| Dividends Paid | -16.4M | 0 | -18.8M | -18.8M | -15.1M | ||
| Sale / Purchase of Stock | 36.3M | -7.15M | -4.72M | 0 | 0 | ||
| Net Borrowings | 4.08B | 510M | -124M | -34.6M | -52.0M | ||
| Other Financing Cash Flows | -2.97B | -60.5M | -5.46M | -9.06M | -3.68M | ||
| Cash From Financing | 1.13B | 443M | -153M | -62.4M | -70.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 101M | -22.5M | -11.0M | 55.0M | 751K | ||
| ||||||