| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -31.4M | 54.1M | 46.0M | 13.0M | 58.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -28.3M | 24.3M | 11.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 50.3M | -99.1M | -51.4M | 0 | 0 | ||
| Cash From Operations | -9.53M | -20.7M | 5.76M | 6.63M | 4.63M | ||
| Capital Expenditures | -35.0M | -37.9M | -21.8M | -15.8M | -20.8M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -37.8M | -34.7M | -106M | 0 | 0 | ||
| Cash from Investing | -37.8M | -34.7M | -106M | -12.6M | -23.7M | ||
| Dividends Paid | 0 | -35.6M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 961K | 698K | 934K | 0 | 0 | ||
| Net Borrowings | 28.3M | 34.3M | 9.33M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 29.2M | -603K | 10.3M | 18.4M | 17.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -18.1M | -56.0M | -89.7M | 12.4M | -1.84M | ||
| ||||||