| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 36.8M | 23.0M | 3.00M | 12.6M | 8.50M | ||
| Depreciation | 0 | 101M | -75.0M | -26.0M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 19.0M | -19.0M | 0 | 0 | ||
| Change In Working Capital | -765M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.70M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 21.0M | 73.0M | -267M | 38.0M | 32.0M | ||
| Capital Expenditures | -16.0M | -18.0M | 93.0M | -3.00M | -8.00M | ||
| Sale of Assets | 0 | 17.0M | 10.0M | 0 | 2.00M | ||
| Acquisitions | -18.0M | -9.00M | 27.0M | 0 | 0 | ||
| Investments | -28.0M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.00M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -51.0M | -9.00M | 157M | -5.00M | -11.0M | ||
| Dividends Paid | -13.0M | -13.0M | 38.0M | -13.0M | -13.0M | ||
| Sale / Purchase of Stock | -2.00M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 35.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 20.0M | -55.0M | 99.0M | -31.0M | -17.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.0M | 9.00M | -11.0M | 2.00M | 4.00M | ||
| ||||||