| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 28.4M | 28.6M | 28.2M | 41.2M | 39.4M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.31M | 31.7M | 35.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 24.5M | 26.6M | 777K | 0 | 0 | ||
| Cash From Operations | 56.2M | 87.0M | 64.3M | 68.1M | 63.0M | ||
| Capital Expenditures | -129M | -156M | -135M | -121M | -109M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.22M | -3.46M | -4.18M | 0 | 0 | ||
| Other Investing Activities | -124M | -153M | -133M | 0 | 0 | ||
| Cash from Investing | -126M | -156M | -137M | -123M | -109M | ||
| Dividends Paid | -27.7M | -33.7M | -36.9M | -34.1M | -39.4M | ||
| Sale / Purchase of Stock | 30.6M | 538K | 11K | 0 | 0 | ||
| Net Borrowings | 178M | 1.08M | -924M | 0 | 0 | ||
| Other Financing Cash Flows | -111M | 110M | 1.09B | 0 | 0 | ||
| Cash From Financing | 69.5M | 77.5M | 129M | 109M | -9.21M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -582K | 8.32M | 55.8M | 54.1M | -55.0M | ||
| ||||||