| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 19.7M | 15.3M | 14.5M | 16.8M | 26.7M | ||
| Depreciation | 1.96M | 2.08M | 3.02M | 2.94M | 2.97M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -8.18M | 7.16M | 11.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.99M | 6.28M | -24.2M | 0 | 0 | ||
| Cash From Operations | 19.5M | 30.9M | 15.9M | 26.7M | 38.8M | ||
| Capital Expenditures | -10.1M | -18.2M | -18.9M | -27.2M | -7.78M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -121M | 184M | -9.37M | 0 | 0 | ||
| Other Investing Activities | 111M | -201M | 48.0M | 0 | 0 | ||
| Cash from Investing | -10.2M | -17.6M | -19.0M | -27.2M | -7.51M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 13.9M | 875K | -28.9M | 0 | 0 | ||
| Net Borrowings | -5.07M | -383K | 585K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 312K | 0 | 0 | 0 | ||
| Cash From Financing | 8.85M | 804K | 4.13M | 6.53M | -12.3M | ||
| Foreign Exchange Effect | -82K | -183K | -57K | 749K | 594K | ||
| Net Change in Cash | 18.0M | 13.9M | 1.03M | 6.76M | 19.5M | ||
| ||||||