| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
|
| Cash & Equivalents | 5.40M | 10.2M | 7.84M | 4.66M | 1.96M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 183K | 185K | 0 | 0 | 0 | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 311K | 291K | 225K | 165K | 229K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 5.89M | 10.7M | 8.07M | 4.83M | 2.19M | ||
| Property, Plant & Equipment | 149K | 160K | 155K | 143K | 134K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 385K | 350K | 350K | 350K | 350K | ||
| Total Long-Term Assets | 534K | 510K | 505K | 493K | 484K | ||
| Total Assets | 6.43M | 11.2M | 8.57M | 5.32M | 2.67M | ||
| Accounts Payable | 627K | 893K | 1.34M | 1.25M | 1.13M | ||
| Accrued Expenses | 1.06M | 983K | 1.14M | 1.11M | 306K | ||
| Short Term Debt | 0 | 3K | 3K | 3K | 4K | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 1.92M | 2.16M | 2.78M | 2.88M | 2.45M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 19K | 18K | 17K | 16K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 252K | 5.39M | 6.02M | 5.98M | 5.92M | ||
| Total Long-term Liabilities | 252K | 5.41M | 6.03M | 5.99M | 5.93M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.17M | 7.57M | 8.82M | 8.88M | 8.39M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 47K | 47K | 47K | 47K | 47K | ||
| Additional Paid-In Capital | 99.0M | 100M | 101M | 101M | 101M | ||
| Retained Earnings | -94.8M | -96.5M | -102M | -104M | -107M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 4.25M | 3.62M | -243K | -3.56M | -5.71M | ||
| ||||||