| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 4.98M | -4.60M | -176K | 2.06M | 609K | ||
| Depreciation | 0 | 8.32M | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -1.69M | 0 | 0 | 0 | ||
| Change In Working Capital | 4.48M | -17.9M | -5.79M | 0 | 0 | ||
| Other Non Cash Operating Items | -927K | 3.92M | 0 | 0 | 0 | ||
| Cash From Operations | 9.46M | -12.8M | -5.97M | 14.6M | 9.95M | ||
| Capital Expenditures | -1.14M | -1.71M | -2.33M | -1.70M | -1.11M | ||
| Sale of Assets | 125K | 33K | 172K | 148K | 146K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -5.54M | -6.10M | -456K | 0 | 0 | ||
| Other Investing Activities | 9.02M | 14.9M | 21.0M | 0 | 0 | ||
| Cash from Investing | 3.60M | 8.87M | 20.7M | -6.98M | 1.20M | ||
| Dividends Paid | -2.02M | -2.07M | -2.04M | -2.03M | -1.02M | ||
| Sale / Purchase of Stock | -394K | 0 | -604K | 0 | 0 | ||
| Net Borrowings | -11.8M | 17.1M | 11.7M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -14.2M | 15.1M | 9.10M | -63.2M | -8.34M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.18M | 11.1M | 23.8M | -55.6M | 2.81M | ||
| ||||||