| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.70M | 113M | -13.6M | -10.2M | -8.71M | ||
| Depreciation | 2.38M | 2.60M | 2.76M | 9.95M | 5.53M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -4.28M | -117M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 7.03M | 5.25M | 0 | 0 | 0 | ||
| Cash From Operations | 6.83M | 4.03M | -8.64M | -15.6M | -3.04M | ||
| Capital Expenditures | -994K | -578K | -1.36M | -2.10M | -1.79M | ||
| Sale of Assets | 0 | 0 | 0 | 23K | 146K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -285M | -81.0M | 0 | 0 | 0 | ||
| Other Investing Activities | 294M | 76.2M | 0 | 0 | 0 | ||
| Cash from Investing | 8.55M | -4.81M | 44.5M | -18.0M | 17.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.35M | -4.48M | 0 | 0 | 0 | ||
| Net Borrowings | -57.7M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 55K | 1K | 0 | 0 | 0 | ||
| Cash From Financing | -53.3M | -4.48M | -12.2M | -8.34M | -5.99M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -37.9M | -5.26M | 23.6M | -42.0M | 8.09M | ||
| ||||||