| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 112M | 362M | 206M | 232M | 278M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 336M | 359M | 513M | 435M | 402M | ||
| Inventories | 225M | 243M | 287M | 318M | 328M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 585M | 531M | 488M | 419M | 365M | ||
| Total Current Assets | 1.26B | 1.50B | 1.49B | 1.40B | 1.37B | ||
| Property, Plant & Equipment | 7.76B | 8.00B | 8.20B | 8.46B | 8.72B | ||
| Goodwill & Intangibles | 367M | 367M | 367M | 367M | 367M | ||
| Other Long-term Assets | 809M | 946M | 888M | 821M | 801M | ||
| Total Long-Term Assets | 8.93B | 9.32B | 9.46B | 9.64B | 9.89B | ||
| Total Assets | 10.2B | 10.8B | 11.0B | 11.0B | 11.3B | ||
| Accounts Payable | 304M | 374M | 459M | 413M | 427M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 92.5M | 93.8M | 198M | 180M | 161M | ||
| Other Current Liabilities | 364M | 535M | 368M | 331M | 364M | ||
| Total Current Liabilities | 760M | 1.00B | 1.03B | 924M | 952M | ||
| Long Term Debt | 3.88B | 4.12B | 4.05B | 4.14B | 4.33B | ||
| Capital Lease Obligations | 41.9M | 39.5M | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.36B | 1.28B | 1.30B | 1.37B | 0 | ||
| Other Long-term Liabilities | 1.27B | 1.52B | 1.56B | 1.56B | 2.92B | ||
| Total Long-term Liabilities | 6.55B | 6.95B | 6.92B | 7.07B | 7.25B | ||
| Minority Interest | 5.17M | 4.91M | 5.08M | 5.55M | 12.6M | ||
| Total Liabilities | 7.32B | 7.96B | 7.95B | 8.00B | 8.21B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 211M | 212M | 212M | 212M | 212M | ||
| Additional Paid-In Capital | 1.95B | 1.95B | 1.98B | 1.98B | 1.97B | ||
| Retained Earnings | 748M | 732M | 840M | 887M | 939M | ||
| Treasury Stock | -1.76M | -1.76M | -1.76M | -1.76M | -1.80M | ||
| Other Equity | -28.6M | -43.3M | -21.4M | -33.6M | -66.5M | ||
| Total Shareholder's Equity | 2.87B | 2.85B | 3.00B | 3.05B | 3.05B | ||
| ||||||