| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 144M | 111M | 5.30M | -11.7M | 1.40M | ||
| Depreciation | 30.2M | 32.1M | 32.3M | 32.1M | 32.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 37.6M | 64.5M | -38.5M | 147M | -12.8M | ||
| Change In Working Capital | 36.4M | 202M | 170M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 248M | 410M | 169M | -87.6M | 68.1M | ||
| Capital Expenditures | -110M | -151M | -109M | -103M | -96.6M | ||
| Sale of Assets | 1.30M | 900K | 0 | 0 | 0 | ||
| Acquisitions | 0 | -400K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -110M | -151M | -109M | 0 | 0 | ||
| Cash from Investing | -108M | -150M | -109M | -104M | -89.8M | ||
| Dividends Paid | -17.7M | -17.3M | -17.6M | -18.5M | 0 | ||
| Sale / Purchase of Stock | -153M | -36.6M | 0 | 0 | 0 | ||
| Net Borrowings | -6.80M | -5.70M | -5.60M | 0 | 0 | ||
| Other Financing Cash Flows | 200K | -2.90M | -400K | 0 | 0 | ||
| Cash From Financing | -178M | -62.5M | -23.6M | 536M | -2.70M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -37.6M | 197M | 36.1M | 345M | -24.4M | ||
| ||||||