| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 169M | 151M | 45.0M | 176M | 179M | ||
| Depreciation | 66.5M | 69.1M | 69.0M | 63.2M | 64.1M | ||
| Amortization | 600K | -2.00M | 7.00M | 0 | 0 | ||
| Deferred Taxes | -10.8M | -39.3M | -40.3M | -3.50M | -12.4M | ||
| Change In Working Capital | -4.40M | -8.20M | -116M | 0 | 0 | ||
| Other Non Cash Operating Items | 14.6M | 30.7M | 152M | 0 | 0 | ||
| Cash From Operations | 236M | 201M | 116M | 333M | 342M | ||
| Capital Expenditures | -73.4M | -87.4M | -20.4M | -24.4M | -27.4M | ||
| Sale of Assets | 700K | 400K | 0 | 0 | 0 | ||
| Acquisitions | -150M | 0 | 0 | 0 | -12.8M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -73.4M | -87.4M | -20.4M | 0 | 0 | ||
| Cash from Investing | -223M | -87.0M | -20.4M | -12.8M | -12.3M | ||
| Dividends Paid | -15.1M | -15.2M | -15.2M | -15.1M | -15.2M | ||
| Sale / Purchase of Stock | -62.1M | 1.10M | 5.00M | 0 | 0 | ||
| Net Borrowings | -800K | 800K | -102M | 0 | 0 | ||
| Other Financing Cash Flows | 2.10M | 1.40M | 100K | 0 | 0 | ||
| Cash From Financing | -75.9M | -11.9M | -112M | -29.6M | -23.3M | ||
| Foreign Exchange Effect | -14.2M | -4.90M | -6.50M | 9.50M | 3.80M | ||
| Net Change in Cash | -76.9M | 97.1M | -22.1M | 300M | 310M | ||
| ||||||