| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 78.1M | 102M | 98.0M | 72.4M | 54.3M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 64.9M | 76.3M | 76.4M | 80.7M | 79.3M | ||
| Inventories | 59.9M | 49.7M | 49.8M | 53.6M | 54.4M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 16.9M | 24.3M | 19.7M | 25.7M | 24.5M | ||
| Total Current Assets | 220M | 252M | 244M | 232M | 212M | ||
| Property, Plant & Equipment | 1.29B | 1.39B | 1.44B | 1.48B | 1.53B | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 335M | 495M | 490M | 504M | 512M | ||
| Total Long-Term Assets | 1.63B | 1.88B | 1.93B | 1.99B | 2.04B | ||
| Total Assets | 1.85B | 2.13B | 2.17B | 2.22B | 2.26B | ||
| Accounts Payable | 58.5M | 75.7M | 51.9M | 59.0M | 54.8M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 23.2M | 16.4M | 20.0M | 19.0M | 17.3M | ||
| Other Current Liabilities | 54.1M | 58.6M | 65.4M | 67.9M | 70.0M | ||
| Total Current Liabilities | 136M | 151M | 137M | 146M | 142M | ||
| Long Term Debt | 537M | 588M | 627M | 627M | 628M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 166M | 170M | 182M | 199M | 218M | ||
| Other Long-term Liabilities | 200M | 389M | 364M | 360M | 352M | ||
| Total Long-term Liabilities | 902M | 1.15B | 1.17B | 1.19B | 1.20B | ||
| Minority Interest | 9.60M | 9.80M | 9.70M | 9.60M | 9.50M | ||
| Total Liabilities | 1.05B | 1.31B | 1.32B | 1.34B | 1.35B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 550M | 575M | 601M | ||
| Additional Paid-In Capital | 498M | 534M | 0 | 0 | 0 | ||
| Retained Earnings | 369M | 381M | 384M | 380M | 382M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -67.3M | -87.9M | -84.9M | -79.9M | -77.3M | ||
| Total Shareholder's Equity | 800M | 827M | 849M | 875M | 906M | ||
| ||||||