| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.37M | -3.48M | -479K | -493K | -896K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 2.64M | 0 | 0 | 0 | ||
| Change In Working Capital | -427K | 2.64M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.86M | 7.38M | 0 | 0 | 0 | ||
| Cash From Operations | 63K | 9.18M | 346K | 2.28M | 127K | ||
| Capital Expenditures | 14.0M | -623K | 2.53M | -282K | 2.08M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 8.54M | -43.0M | 0 | 0 | 0 | ||
| Other Investing Activities | 3.73M | -1.01M | 0 | 0 | 0 | ||
| Cash from Investing | 12.3M | -44.0M | -16.2M | -769K | 9.04M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 3.13M | -1.72M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -16.6M | 23.6M | 0 | 0 | 0 | ||
| Cash From Financing | -13.4M | 21.9M | 42.8M | 30.5M | -7.59M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.11M | -13.0M | 26.9M | 32.0M | 1.58M | ||
| ||||||