| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.01M | 2.38M | 2.96M | 2.04M | 2.96M | ||
| Depreciation | 0 | 37K | 0 | 0 | 0 | ||
| Amortization | 0 | -129M | 0 | 0 | 0 | ||
| Deferred Taxes | 704K | -667K | 0 | 525K | -219K | ||
| Change In Working Capital | 1.09M | -13.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.02M | 157M | 0 | 0 | 0 | ||
| Cash From Operations | 3.79M | 5.31M | 3.68M | 4.64M | 4.70M | ||
| Capital Expenditures | -143K | -63.6M | -206K | -331K | -545K | ||
| Sale of Assets | 0 | -64.7M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -24.3M | -96.2M | 0 | 0 | 0 | ||
| Other Investing Activities | -13.6M | 161M | 0 | 0 | 0 | ||
| Cash from Investing | -37.9M | 51K | -44.6M | -53.2M | -16.6M | ||
| Dividends Paid | -1.11M | 51.5M | -1.40M | -1.52M | -1.20M | ||
| Sale / Purchase of Stock | -1.20M | 99.6M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 61.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 36.4M | -198M | 0 | 0 | 0 | ||
| Cash From Financing | 34.1M | 14.5M | 43.2M | 26.0M | 8.91M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 17K | 2.12M | 2.33M | -22.6M | -2.97M | ||
| ||||||