| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.5M | -26.2M | 72.2M | 25.7M | 23.7M | ||
| Depreciation | 0 | 105M | -105M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 23.2M | -108M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 52.8M | 0 | 0 | 0 | ||
| Cash From Operations | 41.7M | 68.0M | -185M | 88.7M | 73.8M | ||
| Capital Expenditures | -38.6M | -53.6M | 90.9M | -89.1M | -76.8M | ||
| Sale of Assets | -5.24M | 221K | -2.71M | 1K | 0 | ||
| Acquisitions | -29.8M | 29.8M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -22.9M | -84.1M | 0 | 0 | 0 | ||
| Cash from Investing | -57.9M | -54.1M | 117M | -102M | -79.4M | ||
| Dividends Paid | -21.1M | -77.4M | 93.5M | -40.5M | -41.6M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -372M | 330M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 318M | -291M | 0 | 0 | 0 | ||
| Cash From Financing | -74.9M | -38.5M | -210M | -40.6M | -59.7M | ||
| Foreign Exchange Effect | 0 | 0 | 60K | 127K | 0 | ||
| Net Change in Cash | -91.1M | -24.6M | -278M | -54.1M | -65.3M | ||
| ||||||