| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 19.3M | 59.1M | 37.5M | 14.9M | -1.46M | ||
| Depreciation | 7.39M | 7.46M | 7.30M | 7.34M | 7.30M | ||
| Amortization | 1.58M | 1.07M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -124M | 121M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -9.87M | -16.5M | 0 | 0 | 0 | ||
| Cash From Operations | -104M | 173M | 124M | -159M | 18.1M | ||
| Capital Expenditures | -6.55M | -5.73M | -10.5M | -3.10M | -3.12M | ||
| Sale of Assets | 159K | 355K | 3.94M | 1.53M | 5.18M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -8.57M | 0 | 0 | 0 | ||
| Other Investing Activities | -3.63M | -15.8M | 0 | 0 | 0 | ||
| Cash from Investing | -3.47M | -24.0M | -2.98M | -5.46M | -5.46M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 348K | 0 | 0 | 0 | ||
| Net Borrowings | 16.4M | -154M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -922K | 965K | 0 | 0 | 0 | ||
| Cash From Financing | 15.5M | -152M | -107M | 144M | 17.1M | ||
| Foreign Exchange Effect | -3.61M | -5.98M | -431K | 680K | 159K | ||
| Net Change in Cash | -95.7M | -9.26M | 13.1M | -20.0M | 29.9M | ||
| ||||||