| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 270M | 245M | 212M | 157M | 91.6M | ||
| Short Term Investments | 0 | 0 | 0 | 5.09M | 4.95M | ||
| Accounts Receivable | 109M | 93.9M | 120M | 93.1M | 97.3M | ||
| Inventories | 31.8M | 26.5M | 42.0M | 49.8M | 49.2M | ||
| Pre-paid Expenses | 1.46M | 13.3M | 9.48M | 7.01M | 4.00M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 4.45M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 417M | 379M | 383M | 312M | 247M | ||
| Property, Plant & Equipment | 593M | 616M | 675M | 736M | 784M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 37.7M | 35.6M | 37.2M | 37.2M | 39.0M | ||
| Total Long-Term Assets | 630M | 652M | 712M | 773M | 823M | ||
| Total Assets | 1.05B | 1.03B | 1.10B | 1.09B | 1.07B | ||
| Accounts Payable | 70.0M | 63.9M | 86.8M | 72.0M | 66.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 18.4M | 18.4M | 18.3M | 18.3M | 18.3M | ||
| Other Current Liabilities | 17.8M | 11.9M | 13.7M | 14.0M | 12.4M | ||
| Total Current Liabilities | 144M | 139M | 168M | 149M | 148M | ||
| Long Term Debt | 440M | 440M | 441M | 441M | 423M | ||
| Capital Lease Obligations | 873K | 784K | 704K | 624K | 543K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 139M | 160M | 162M | 169M | 178M | ||
| Total Long-term Liabilities | 580M | 602M | 603M | 610M | 602M | ||
| Minority Interest | 903K | 927K | 1.06M | 1.11M | 1.16M | ||
| Total Liabilities | 725M | 741M | 773M | 760M | 751M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 618M | 309M | 342M | 344M | 338M | ||
| Additional Paid-In Capital | 0 | 0 | 0 | 0 | 0 | ||
| Retained Earnings | -296M | 0 | 0 | 0 | 0 | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 109K | -19.9M | -19.5M | -18.6M | -18.4M | ||
| Total Shareholder's Equity | 322M | 289M | 322M | 325M | 319M | ||
| ||||||