| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 29.1M | 25.2M | 72.6M | 41.5M | 36.4M | ||
| Depreciation | 0 | 105M | -105M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 12.4M | -63.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 1.93M | 0 | 0 | 0 | ||
| Cash From Operations | 41.9M | 68.3M | -186M | 89.0M | 74.1M | ||
| Capital Expenditures | -51.9M | -83.4M | 206M | -175M | 175M | ||
| Sale of Assets | 1.92M | 17.4M | -19.9M | 1K | 0 | ||
| Acquisitions | -16.5M | 29.8M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -43.3M | -101M | 0 | 0 | 0 | ||
| Cash from Investing | -57.9M | -54.1M | 117M | -102M | -79.4M | ||
| Dividends Paid | -36.0M | -39.0M | 95.8M | -41.2M | -42.3M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -39.6M | -96K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -75K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -75.7M | -39.1M | -208M | -41.3M | -60.4M | ||
| Foreign Exchange Effect | 0 | 0 | 60K | 127K | 0 | ||
| Net Change in Cash | -91.6M | -24.9M | -277M | -54.6M | -65.8M | ||
| ||||||