| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 108M | 69.3M | 77.3M | 33.8M | -39.7M | ||
| Depreciation | 34.7M | 105M | 75.8M | 76.9M | 81.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 9.90M | 69.3M | 26.1M | 52.9M | 9.50M | ||
| Change In Working Capital | -32.0M | -261M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 29.7M | -46.1M | 0 | 0 | 0 | ||
| Cash From Operations | 151M | -81.8M | 268M | 172M | 151M | ||
| Capital Expenditures | -196M | -239M | 0 | 0 | 0 | ||
| Sale of Assets | 7.70M | 2.80M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -313M | -315M | -316M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -193M | -260M | 0 | 0 | 0 | ||
| Cash from Investing | -185M | -257M | -311M | -277M | -295M | ||
| Dividends Paid | -38.6M | -38.0M | -46.1M | -46.0M | -46.0M | ||
| Sale / Purchase of Stock | -200K | 1.40M | 0 | 0 | 0 | ||
| Net Borrowings | -125M | 368M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 3.80M | -24.7M | 0 | 0 | 0 | ||
| Cash From Financing | -160M | 307M | -19.4M | 67.1M | 74.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -194M | -32.5M | -63.2M | -37.5M | -69.5M | ||
| ||||||