| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 1.81B | 2.43B | -2.85B | -4.35B | 2.62B | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 185M | 119M | 79.0M | 27.0M | 0 | ||
| Change In Working Capital | 22.1B | 30.3B | -22.7B | -480M | 0 | ||
| Other Non Cash Operating Items | -22.2B | 1.59B | 20.0B | 2.66B | 0 | ||
| Cash From Operations | -9.70B | 34.5B | -5.91B | -2.14B | 0 | ||
| Capital Expenditures | 285M | -183M | -260M | -241M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 435M | 0 | -214M | 146M | 0 | ||
| Investments | 160B | -52.3B | -21.3B | -46.0B | 0 | ||
| Other Investing Activities | -173B | 64.0B | 1.66B | 64.2B | 0 | ||
| Cash from Investing | -12.1B | 11.7B | -19.8B | 18.3B | 0 | ||
| Dividends Paid | 2.86B | -4.21B | 455M | -38.0M | 0 | ||
| Sale / Purchase of Stock | -38.0M | 52.0M | 199M | -107M | 0 | ||
| Net Borrowings | 12.2B | -12.5B | 10.7B | 506M | 0 | ||
| Other Financing Cash Flows | 6.38B | -20.1B | 650M | 1.32B | 0 | ||
| Cash From Financing | 21.4B | -36.8B | 12.0B | 1.69B | 0 | ||
| Foreign Exchange Effect | 140M | -19.0M | 127M | 62.0M | 0 | ||
| Net Change in Cash | -227M | 9.35B | -13.6B | 17.9B | 0 | ||
| ||||||