| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -318M | -579M | -348M | -29.1M | -141M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -114M | 141M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 533M | 596M | 0 | 0 | 0 | ||
| Cash From Operations | 101M | 158M | 240M | -172M | 234M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | ||
| Dividends Paid | -116M | -116M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -275K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -197M | -185M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 286M | -7.78M | 0 | 0 | 0 | ||
| Cash From Financing | -28.1M | -309M | -271K | -49.5M | -240M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 73.1M | -152M | 240M | -221M | -6.25M | ||
| ||||||