| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 13.1M | 18.5M | 19.4M | 16.0M | 12.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 76.0M | 12.6M | 23.3M | 14.4M | 20.6M | ||
| Inventories | 22.6M | 21.5M | 23.0M | 23.7M | 20.8M | ||
| Pre-paid Expenses | 6.63M | 4.61M | 3.92M | 5.52M | 4.14M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 18.1M | 26.5M | 38.8M | 39.9M | 37.8M | ||
| Total Current Assets | 136M | 83.7M | 108M | 99.5M | 95.4M | ||
| Property, Plant & Equipment | 21.2M | 19.5M | 17.7M | 18.0M | 17.8M | ||
| Goodwill & Intangibles | 479K | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 235K | 459K | 424K | 502K | 1.85M | ||
| Total Long-Term Assets | 21.9M | 20.0M | 18.1M | 18.5M | 19.6M | ||
| Total Assets | 158M | 104M | 126M | 118M | 115M | ||
| Accounts Payable | 19.4M | 14.5M | 16.4M | 14.8M | 16.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 29.3M | 3.97M | 7.96M | 7.30M | 33.7M | ||
| Other Current Liabilities | 43.4M | 25.9M | 39.8M | 34.4M | 6.98M | ||
| Total Current Liabilities | 113M | 60.5M | 86.1M | 74.9M | 74.8M | ||
| Long Term Debt | 7.45M | 6.68M | 5.83M | 6.21M | 5.50M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 974K | 2.07M | 2.14M | 1.39M | 1.42M | ||
| Total Long-term Liabilities | 8.42M | 8.75M | 7.96M | 7.59M | 6.92M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 121M | 69.2M | 94.0M | 82.5M | 81.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 808K | 808K | 809K | 809K | 817K | ||
| Additional Paid-In Capital | 55.8M | 55.9M | 56.1M | 56.2M | 56.4M | ||
| Retained Earnings | -36.5M | -38.4M | -38.7M | -37.5M | -40.8M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 16.7M | 16.1M | 14.2M | 16.0M | 17.0M | ||
| Total Shareholder's Equity | 36.8M | 34.5M | 32.4M | 35.6M | 33.4M | ||
| ||||||