|
|
![]() | ![]() | ![]() | ![]() |
| |||||||||
Allied Defense Group 10-Q 2008
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
For the quarterly period ended June 30, 2008
Commission File
Number: 1-11376
The Allied Defense Group,
Inc.
8000 Towers Crescent Drive, Suite 260
Vienna, Virginia 22182
(Address of principal executive
offices, including zip code)
(703) 847-5268
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
Indicate the number of shares outstanding of each of the
issuers classes of common stock as of June 30, 2008:
8,024,851.
THE
ALLIED DEFENSE GROUP, INC.
The
Allied Defense Group, Inc.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Thousands of Dollars, except per share and share data)
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
The
Allied Defense Group, Inc.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Thousands of Dollars, except per share and share data)
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
The
Allied Defense Group, Inc.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(Thousands of Dollars, except per share and share data)
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
The
Allied Defense Group, Inc.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Thousands of Dollars)
The accompanying notes are an integral part of these unaudited
condensed consolidated statements.
The
Allied Defense Group, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS June 30, 2008 (Thousands of Dollars)
The Allied Defense Group Inc. (Allied or the
Company), a Delaware corporation, is a strategic
portfolio of defense and security businesses, with presence in
worldwide markets, offering both government and commercial
customers leading edge products and services. These products and
services are marketed to the ordinance and electronic security
markets.
The accompanying unaudited condensed consolidated financial
statements have been prepared by the Company. We have continued
to follow the accounting policies disclosed in the consolidated
financial statements included in our 2007
Form 10-K
filed with the Securities and Exchange Commission. In the
opinion of management, the accompanying unaudited condensed
consolidated financial statements reflect all necessary
adjustments and reclassifications (all of which are of a normal,
recurring nature) that are necessary for fair presentation for
the periods presented.
Certain information and footnote disclosures normally included
in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America
have been condensed or omitted. The results of operations for
the three and six months ended June 30, 2008 and 2007 are
not necessarily indicative of the operating results for the full
year.
It is suggested that these unaudited condensed consolidated
financial statements be read in conjunction with the
consolidated financial statements and the notes thereto included
in the Companys latest shareholders annual report
(Form 10-K)
for the period ending December 31, 2007.
As discussed in Note 16, the results of operations,
financial position and cash flows of SeaSpace, The VSK Group and
Titan Dynamics Systems, previously reported in the Other
operating segment, the ES segment and the AWE segment,
respectively, have been reported as discontinued operations for
all periods presented. SeaSpace was sold by the Company in July
2007, The VSK Group in September 2007 and Titan in
March 2008. Unless otherwise indicated, all disclosures in
the notes to the unaudited interim consolidated financial
statements relate to the Companys continuing operations.
Liquidity
and Capital Resources
During 2007, the Company faced liquidity challenges mainly
resulting from the reduction of revenues and significant
operating losses at MECAR, financing costs associated with
registration delay penalties and interest premiums paid to the
holders of its Convertible Notes, legal and restructuring costs
associated with alleged events of default with the Convertible
Note holders and the issuance of new Convertible Notes in June
and July 2007, operational restructuring activities at MECAR and
NSM to reduce the fixed cost base of those operations, and the
continuing use of cash at several of the Companys smaller
US-based subsidiaries. Over the past twelve months, the Company
has divested several subsidiaries and improved its operating
results. In the six months ended June 30, 2008, the Company
increased its revenue by $62,175, more than 400%, and improved
operating income to $2,419 as compared to a loss of $22,274 in
the prior period.
The Company managed through its cash liquidity issues in 2007 by
issuing an additional $15,376 of Convertible Notes in June and
July 2007 and from cash generated as a result of the
divestitures of SeaSpace in July 2007 and The VSK Group in
September 2007. SeaSpace generated net proceeds of $674 while
the VSK group generated net proceeds of $21,894, after repayment
of $19,949 to the Note holders, pursuant to the terms of the
Convertible Notes.
During 2007, as MECAR worked to secure new multi-year sales
contracts and reduce its fixed cost base, MECAR was also working
on restructuring its credit facility. MECAR had failed to be in
compliance with annual covenant requirements for the facility at
December 31, 2005, 2006 and 2007 although MECAR did
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
obtain debt waivers for all years. In April 2008, MECAR reached
an agreement with its existing bank group regarding its credit
facility. The agreement provided for an expansion of the total
credit facility from approximately $67,699 (42,850) to
$72,083 (45,625). The credit facility was restructured and
the portion designated for tax prepayments was terminated. The
agreement provides for a cash line of $16,115 (10,200) and
performance bond and advance payment guarantee line of $55,968
(35,425). The agreement requires a partial repayment of
MECARs cash line of $8,057 (5,100) in July 2008 and
the remainder to be repaid by November 30, 2008. The
performance bond and advance payment guarantee line expires on
December 31, 2008. Based on the timing of MECARs
shipments in July 2008, the Company was unable to repay half of
the cash line by July 31, 2008. As agreed with its bank
group, MECAR paid down 2,000 on August 6, 2008 and
the Company made arrangements to repay the remaining 3,100
cash line. The Company has proposed to make the repayment in
September 2008 with the earlier of the cash proceeds of certain
late July shipments or the proceeds of the Companys
anticipated sale of its GMS subsidiary, both of which are
expected in September. MECARs bank group has verbally
agreed to this proposal at the time of this filing. If the
Company is unable to secure a final agreement with the bank
group, it will have to look to alternative funding sources to
repay the remaining 3,100 cash line which may include
additional borrowing.
In addition, in April 2008, MECARs bank group received
local government support that will guarantee an additional
portion of MECARs performance bonds and advance payment
guarantees from May through November 2008. This additional
guarantee will reduce the required restricted cash balances at
MECAR and allow the Company to fund MECAR through its
critical working capital expansion period. This agency began
guaranteeing approximately 50% of MECARs new performance
bonds and advance payment guarantees in July 2007. Because
MECARs ability to ship to certain Middle Eastern customers
is limited in the summer months due to contractual restraints,
the Company faces significant cash constraints in the summer
months of August and September. The Company is managing through
the summer months by postponing non-critical expenditures and
rescheduling vendor payments. The Companys cash
projections for 2008 show that the Company should be able to
generate cash from operations in the last three months of 2008.
In addition, as described in Note 7 of the condensed
consolidated financial statements, the Companys
Convertible Notes have a put feature that allows the holders to
put the notes back to the Company on December 26, 2008
and/or
January 19, 2009 based on the date of issuance. As of
June 30, 2008, the principal outstanding balance of
Convertible Notes was $19,876. The Company has committed to a
formal plan to sell GMS to ensure it has the funds available to
meet this put feature. The Company is in active negotiation with
a prospective purchaser. The Company expects to announce
execution of a definitive purchase agreement in August 2008.
This transaction is expected to close in September.
At June 30, 2008, the Company had $13,023 in cash on hand.
For the six months ended June 30, 2008, the Company used
$19,972 of cash for operating activities from continuing
operations mainly related to increases in inventory and costs
and accrued earnings on uncompleted contracts at MECAR as it
performs on its substantial backlog. The Company does not
anticipate continuing to use cash at this level for the
remainder of 2008 as MECAR will increase its billings as the
contracts in progress are shipped and generate cash collections
in the third and fourth quarter of 2008.
In general, the Company believes, that it has adequate cash
sources to fund operations in 2008 based on its strong current
backlog and its history of performing on a profitable basis when
backlog is substantial. However, the Company will sell GMS or
refinance the terms of the convertible note holders
put, prior to year end. As noted above, MECARs
credit facility has been refinanced for 2008. In the third
quarter of 2008, management will begin the process of securing a
long-term credit facility solution for MECAR. Management
believes, based on MECARs historic performance when it has
substantial backlog as well as its operating performance from
the fourth quarter of 2007 to current, that adequate
opportunities will be available to find a long-term solution for
MECARs credit needs.
On August 14, 2008, the Company committed to a formal plan
to sell GMS, which has been previously reported in the
Electronic Security segment. The Company is in active
negotiation with a prospective
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
purchaser. The Company expects to announce execution of a
definitive purchase agreement in August 2008. This transaction
is expected to close in September.
While the Company is looking to secure long-term MECAR financing
and be able to satisfy the put feature on its Convertible Notes,
there can be no assurance that:
The Company has less than $500 of firm commitments for capital
expenditures outstanding as of June 30, 2008. No additional
capital commitments are necessary to support the Companys
2008 revenue projections.
Reclassification
Certain items previously reported in specific financial
statement captions have been reclassified to conform to the
current presentation.
The unaudited condensed consolidated financial statements
include the accounts of The Allied Defense Group, Inc.
(Allied or the Company), a Delaware
corporation, and its wholly-owned subsidiaries as follows:
ARC Europe includes its wholly-owned subsidiaries MECAR S.A.
(MECAR), Sedachim S.I. S.A., Hendrickx S.A., and The
VSK Group. The VSK Group (Discontinued Operation) is comprised
of VSK Electronics N.V. and its wholly-owned subsidiaries,
Télé Technique Générale S.A., Intelligent
Data Capturing Systems (IDCS) N.V., VIGITEC S.A. and CMS
Security Systems.
The Company operates in two primary operating segments, which
are outlined below:
Ammunition & Weapons Effects. This
segment includes the Belgium subsidiary MECAR and the
U.S. subsidiary MECAR USA. MECAR and MECAR USA focus on
ammunition, light weapons and some pyrotechnic devices. Titan
and Allied Technology were previously included in this segment.
Titan designs, manufactures and sells an extensive line of
battlefield effects simulators. Titan and Allied Technology were
sold on March 17, 2008 and have been eliminated from all
segment reporting.
Electronic Security. This segment includes the
operations of NSM and GMS. The Electronic Security (ES) segment
provides products in the areas of security systems, surveillance
and electronic data transmission. NSM designs, manufactures,
distributes and services industrial and law enforcement security
products and systems. GMS designs and manufactures miniature and
sub-miniature
FM and digital transmitters, receivers, and related equipment
for investigative, surveillance, and security applications, and
live TV news/sports/
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
entertainment coverage. The VSK Group was previously included in
this segment. The VSK Group designs, manufactures, sells and
installs security systems for government and private industry.
The VSK Group was sold in September 2007 and has been eliminated
from all segment reporting.
Other. This segment consisted solely of
SeaSpace which provides products in the area of environmental
monitoring. SeaSpace designs, manufactures, distributes and
services weather and environmental satellite ground reception
systems. SeaSpace was sold in July 2007 and has been eliminated
from all segment reporting.
Allied, the parent company, provides management and business
development services to its subsidiaries and has no operating
activities. Significant intercompany transactions have been
eliminated in consolidation.
Accounts receivable at June 30, 2008 and December 31,
2007 are comprised as follows:
Receivables from governments and government agencies are
generally due within 30 days of shipment, less a 10% hold
back provision which is generally due within 90 days. Since
these receivables are typically supported by letters of credit
or other guarantees, no provision for doubtful accounts is
deemed necessary. The Company maintains an allowance for
doubtful accounts on commercial receivables or receivables from
governments that are deemed uncollectible, which is determined
based on historical experience and managements
expectations of future losses. Losses have historically been
within managements expectations.
Costs and accrued earnings on uncompleted contracts totaled
$67,432 and $39,313 at June 30, 2008 and December 31,
2007, respectively.
Inventories at June 30, 2008 and December 31, 2007 are
comprised as follows:
The Company had goodwill of $9,932 at both June 30, 2008
and December 31, 2007. The goodwill is solely from the ES
Segment and is comprised of $6,437 related to GMS and $3,495
related to NSM. As
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
required by SFAS No. 142, the Company performs, at the
component level of the segments, a review each year or earlier
if an indicator of potential impairment of goodwill exists. The
impairment review is based on a discounted cash flow approach
that uses estimates of future cash flows discounted at the
Companys weighted average cost of capital. The estimates
used are consistent with the plans and estimates that the
Company uses to manage the underlying businesses. No impairment
is recorded at either June 30, 2008 or December 31,
2007.
MECAR is obligated under an agreement (the Agreement), modified
in April 2008, with its foreign banking syndicate that provides
credit facilities of up to 45,625 (approximately $72,083)
primarily for bank guarantees including performance bonds,
letters of credit and similar instruments required for specific
sales contracts, as well as a line of credit for working
capital. The Agreement provides for certain bank charges and
fees as the facility is used, plus fees of 2% of guarantees
issued and quarterly fees at an annual rate of 1.25% of
guarantees outstanding. These fees are charged to interest
expense. The Agreement requires that MECAR maintain certain
financial covenants. As of December 31, 2007, MECAR was not
in compliance with the facility covenants due to violations of
the financial performance covenants. In April 2008, MECAR
obtained a waiver from the bank group for this 2007
noncompliance. In April 2008, the Company reached an agreement
to extend and expand the credit facility until December 31,
2008. This agreement would require a partial repayment of
MECARs cash line of approximately $8,057 (5,100) in
July 2008 and the remainder to be repaid by November 30,
2008. The Company did not meet this requirement on July 31,
2008 but agreed with the bank group to an extension until cash
from certain July shipments are collected on open letters of
credit. As agreed with its bank group, MECAR paid down
2,000 on August 6, 2008, and the Company is working
with the bank group to repay the remaining 3,100 cash
line. The Company has proposed to make the repayment in
September 2008 with the earlier of the cash proceeds of certain
late July shipments or the proceeds of the Companys
anticipated sale of its GMS subsidiary, both of which are
expected in September. MECARs bank group has verbally
agreed to this proposal at the time of this filing. If the
Company is unable to secure a final agreement with the bank
group, it will have to look to alternative funding sources to
repay the remaining 3,100 cash line which may include
additional borrowing.
Effective July 1, 2007, a local Belgian regional agency
began providing guarantees up to 50% of MECARs credit
requirements relative to performance bonds and advance payment
guarantees, to reduce the exposure of the existing bank group.
In April 2008, MECARs bank group received additional
temporary local support from the agency to provide additional
guarantees on the performance bonds and advance payment
guarantees from May to November 2008. These additional
guarantees allow MECAR to reduce its restricted cash
requirements by approximately $9,479 (6,000) in the
temporary period.
As of June 30, 2008 and December 31, 2007, the
guarantees and performance bonds of approximately $55,023 and
$37,523, respectively, were outstanding. Advances for working
capital provided for under the bank overdraft facility and notes
payable, amounted to $18,143 and $7,239 at June 30, 2008
and December 31, 2007, respectively. Performance bonds and
advance payment guarantees under the Agreement are secured by
restricted cash of approximately $8,442 and $12,838, at
June 30, 2008 and December 31, 2007, respectively.
MECAR is generally required under the terms of its contracts
with foreign governments and its distributor to provide
performance bonds and advance payment guarantees. The credit
facility agreement is used to provide these financial guarantees
and places restrictions on certain cash deposits and other liens
on MECARs assets. In addition, certain customers make
advance deposits and require MECARs bank to restrict up to
forty percent of the advance deposit as collateral. Amounts
outstanding are also collateralized by the letters of credit
received under the contracts financed, and a pledge of all of
MECARs assets. The credit facility agreement will expire
on December 31, 2008.
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Long-term obligations as of June 30, 2008 and
December 31, 2007 consist of the following:
On March 9, 2006, the Company entered into a Securities
Purchase Agreement with four purchasers for the private
placement of senior subordinated convertible notes (the
Initial Notes) in the principal amount of $30,000
and related warrants to purchase common stock of the Company
(the 2006 Transactions).
During the period February 20, 2007 through March 23,
2007, the Company received separate letters from each of the
four purchasers asserting the existence of an event of default
under the Initial Notes. In addition, one of the purchasers
filed suit against the Company based on the alleged default.
On June 19, 2007, the Company and each of the purchasers
entered into an Amended and Restated Securities Purchase
Agreement (the Amendment Agreement) to refinance the
terms of the original transaction and to provide for the
issuance of additional convertible notes totaling up to $15,376.
Pursuant to the Amendment Agreement, each purchaser agreed to
withdraw the alleged events of default and the one purchaser
agreed to dismiss the lawsuit.
Senior secured convertible notes. The Company
entered into the Amendment Agreement with each purchaser whereby
the Company exchanged the Initial Notes in the principal amount
of $30,000 and $1,204 of unpaid and accrued interest and
penalties for Senior Secured Convertible Notes (the
Amended Notes) in the principal amount of $27,204
and 1,288,000 shares of the Companys common stock
(Exchange Transaction). In addition, the Amendment
Agreement provided for the issuance of an additional $15,376 of
Senior Secured Convertible Notes (the New Notes). On
June 26, 2007, the Company closed on its first phase of the
financing whereby it executed the Exchange Transaction and
issued $5,376 of New Notes (First Closing). On
July 19, 2007, mainly as a result of the announcement of a
significant new sales contract by MECAR on July 11, 2007,
the Company closed on the second phase of financing whereby it
issued an additional $10,000 of New Notes (Second
Closing).
The Company elected to carry both the Initial Notes and the
Amended Notes at fair value under SFAS 155. At
June 26, 2007, the Company determined the fair value of the
Initial Notes was $36,979. In determining fair value, the
Company considers all available information, including the terms
of any potential settlement
and/or
modification and the probability of such settlement
and/or
modification occurring. As a result, the carrying amount of the
Initial Notes immediately prior to the closing of the Exchange
Transaction reflected the settlement provisions of Amendment
Agreement so that the fair value of the Initial Notes
immediately prior to the Exchange Transaction equaled the fair
value of the common stock issued of $9,544 plus the fair value
of the Amended Notes of $27,435.
In connection with the Amendment Agreement, the Company incurred
debt issue costs of $1,707 of which $1,306 was paid and the
remaining $401 was included in the principal of the New Notes.
These debt issue costs were expensed immediately upon execution
of the Amendment Agreement as interest expense. The Amended and
New Notes, the Notes, mature on June 26, 2010,
subject to the right of the purchasers to
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
demand payment eighteen months after closing (this means
December 26, 2008 for the notes issued on June 26,
2007 and January 19, 2009 for the notes issued on
July 19, 2007). The Notes accrue interest at 8.95%, with
accrued interest payable quarterly in arrears. The Company had
the option to convert interest through December 31, 2007 to
debt principal; thereafter, all interest must be paid in cash or
in shares of the Companys common stock. The Notes are
convertible into shares of the Companys common stock at
the conversion price of $9.35 per share, subject to certain
standard anti-dilution provisions and an adjustment for stock
splits. Upon a change of control, as defined in the Notes or in
the event the Company sells both its MECAR S.A. and The VSK
Group subsidiaries, the holders will have certain redemption
rights.
The Notes are secured by a first lien on all assets of the
Company and its domestic subsidiaries; a pledge of the stock of
the Companys domestic subsidiaries; and a pledge of 65% of
the stock of certain of the Companys foreign subsidiaries.
The Company is required to comply with certain financial
covenants based on the Companys financial performance
commencing with the Companys financial performance for the
third quarter of 2007 and is limited in its ability to incur any
additional indebtedness. In addition, the Notes contain
cross-default provisions. Such provisions specifically exclude
the Companys current non-compliance of MECARs credit
facility covenants.
In connection with the Amendment Agreement, the Company also
entered into an Amended and Restated Registration Rights
Agreement which required the Company to have an effective
registration statement with the SEC for the resale of the common
stock underlying the convertible notes within 365 days of
initial closing of the Amendment Agreement or June 26, 2008
(the Effectiveness Deadline). The Amended
Registration Rights Agreement provided for additional interest
and penalties in the event the Company failed to have the
registration statement effective within the required time frame.
On January 1, 2007, the Company adopted
FSP 00-19-2
Accounting for Registration Payment Arrangements. Prior
to adopting
FSP 00-19-2,
the Companys policy was to accrue liquidated damages when
incurred. In accordance with
FSP 00-19-2,
the Company accrued for interest penalties under FAS 5
Accounting for Contingencies when probable and estimable.
At January 1, 2007, liquidated damages under the Initial
Note Registration Rights Agreement were not probable or
estimable. As of December 31, 2007, the Company did not
believe that such liquidated damages under the Amended and
Restated Registration Rights Agreement were probable or
estimable and, as such, no accrual was made. Effective
February 15, 2008, the Securities and Exchange Commission
issued new provisions with regard to Rule 144. These
provisions allowed a non-affiliate to resell restricted
securities such as the securities underlying the Notes after a
six-monthly holding period as long as the Company was current in
its SEC filings or after a one year holding period without any
restrictions. The Company has reached an agreement with the
holders of the Notes to suspend its efforts to register the
securities that were required to be registered pursuant to the
Amended and Restated Registration Rights Agreements. The Company
was no longer subject to these liquidating damages as provided
in the Amended and Restated Registration Rights Agreements.
The Company determined that the Notes are hybrid instruments
that could be carried at fair value, with any changes in fair
value reported as gains or losses in subsequent periods.
The Company determined the fair value of the Notes at
June 30, 2008 and December 31, 2007 was as follows:
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the three and six months ended June 30, 2008, the
Company recorded a net gain of $677 and a net loss of $515,
respectively, related to the calculated fair values of the
Amended Notes, First Closing and Second Closing of New Notes at
June 30, 2008. For the three and six months ended
June 30, 2007, the net loss related to the calculated fair
values of the Amended Notes and First Closing of New Notes was
$4,178 and $8,665, respectively.
The face value of the amount owed on the Notes as of
June 30, 2008 and December 31, 2007 was as follows:
Warrants On March 6, 2006, in conjunction
with the issuance of the Initial Notes, the Company issued
detachable warrants to the purchasers exercisable for an
aggregate of 226,800 shares of Allied common stock. The
warrants are exercisable for a term of five years at an exercise
price of $27.68 per share, subject to anti-dilution provisions
similar to the provisions set forth in the Notes and expire on
March 9, 2011. The original exercisable shares of 226,800
and exercise price of $27.68 was adjusted to 349,297 and $17.97,
respectively, to account for the December 2006 Private Placement
and the Amendment Agreement. The warrants did not meet the
requirement for equity classification in accordance with
EITF 00-19,
Accounting for Derivative Instruments Index to, and
Potentially Settled in, a Companys Own Stock, mainly
because the warrants are required to settle in registered shares
of the Companys common stock. The warrants were recorded
as liabilities, presented as derivative instrument on the
Balance Sheet and are being recorded and carried at the fair
value of the instrument. At June 30, 2008 and
December 31, 2007, the Company determined the fair value of
the warrants was $195 and $183, respectively. For the three and
six months ended June 30, 2008, the Company recorded a gain
of $28 and a loss of $12, respectively, related to the
calculated fair value adjustment of the warrants at
June 30, 2008. For the three and six months ended
June 30, 2007, the Company recorded a loss of $214 and a
gain of $899, respectively, related to the calculated fair value
adjustment of the warrants at June 30, 2007.
Loan for Global Microwave Systems
acquisition. On November 1, 2005, the
Company entered into a $6,700 loan to fund the acquisition of
GMS with the prior owner of GMS. There are no significant
covenants. The loan was originally payable in installments over
three years bearing interest at the rate of 7.5% per year
payable quarterly. On October 11, 2006, the loan was
amended to defer the first installment of principal payment of
$1,675 from November 1, 2006 to January 31, 2007. The
Company repaid one half of the first installment of $1,675 or
$838 in February 2007. On February 12, 2007, the loan was
further amended to defer, until the earlier of MECARs
receipt of a down payment on its impending contract or
July 1, 2007 (Deferral Period), one half of the
first installment payment which was due on January 31,
2007. In July 2007, the Company paid the second half of the
first installment of $838. During the term of the Deferral
Period, the interest rate on the entire loan was increased to 9%
per year and an additional $20 per full or partial month during
the Deferral Period of interest was due. The Company evaluated
both amendments pursuant to the terms of
EITF 96-19
Debtors Accounting for a Modification or Exchange of
Debt Instruments and concluded that neither met the
definition of a substantially different debt modification.
Therefore, no gain or loss was recorded as a result of either
modification. For the three and six months ended June 30,
2007, the Company incurred additional interest of $60 and $100,
respectively, for the Deferral Period. On October 31, 2007,
the Company repaid the scheduled principal due amount of $1,675.
The outstanding principal balance of the loan was $3,350 at both
June 30, 2008 and December 31, 2007. The unamortized
discount of the note was $39 and $98 at June 30, 2008 and
December 31, 2007, respectively.
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
SOGEPA Loan. On December 20, 2007, MECAR
entered into a 6,000 (approximately $9,479) loan agreement
with the Société Wallonne de Gestion et de
Participations (SOGEPA), a local Belgian
regional agency to provide MECAR with additional working capital
financing. The loan matures on December 20, 2012 and
accrues interest at 4.95% per year. Quarterly interest payments
are due during the first year of the loan, with quarterly
principal and interest payments due thereafter. The loan is
secured by a mortgage covering property owned by MECAR. As part
of the loan, MECAR is required to maintain certain capital
requirements as defined in the loan agreement. MECAR paid debt
issue costs of $141 in connection with the loan which is being
amortized over the term of the loan. The unamortized debt issue
cost was $137 and $141 at June 30, 2008 and
December 31, 2007, respectively. The outstanding balance
due on the loan was $9,479 (6,000) and $8,837
(6,000) at June 30, 2008 and December 31, 2007,
respectively.
Capital lease and other. The Company is also
obligated on various vehicle, equipment, capital lease
obligations and other loans. The notes and leases are generally
secured by the assets acquired, bear interest at rates ranging
from 2.92% to 11.00% and mature at various dates through 2010.
In addition, NSM had a note for a vehicle of $4 at
December 31, 2007, which was fully paid-off during the six
months ended June 30, 2008.
Other than as disclosed above with regard to the Notes, no other
debt classified as long-term contain cross-default provisions.
The Company uses foreign currency futures contracts to minimize
the foreign currency exposures that arise from sales contracts
with certain foreign customers and certain purchase commitments.
Under the terms of these sales contracts, the selling price and
certain costs are payable in U.S. dollars rather than the
Euro, which is MECARs functional currency. The Company
records all derivatives on the balance sheet at fair value. The
accounting for the changes in the fair value of the derivative
depends on the intended use of the derivative and the resulting
designation. The Company no longer utilizes derivatives that are
designated as fair value or cash flow hedges. As such, realized
and unrealized gains (losses) from derivative contracts are
reported as a component of revenues and amounted to $144 for
both the three and six months ended June 30, 2008. In 2007,
the Company did not enter any foreign currency future contracts
or forward exchange rates to minimize the foreign currency
exposures.
Effective January 1, 2008, the Company adopted the
provisions of Statement of Financial Accounting Standards
No. 157, Fair Value Measurements, which defines fair
value, establishes a framework for measuring fair value and
expands disclosures about such measurements that are permitted
or required under other accounting pronouncements. While
SFAS No. 157 may change the method of calculating fair
value, it does not require any new fair value measurements. The
SFAS No. 157 requirements for certain non-financial
assets and liabilities have been deferred until the first
quarter of 2009 in accordance with Financial Accounting Board
Staff Position
FSP 157-2.
The adoption of SFAS 157 did not have a material impact on
our results of operations, financial position or cash flows.
In accordance with SFAS No. 157, the Company
determines fair value as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
The Company generally applies the income approach to determine
fair value. This method uses valuation techniques to convert
future amounts to a single present amount. The measurement is
based on the value indicated by current market expectations
about those future amounts.
SFAS 157 establishes a fair value hierarchy that
prioritizes the inputs used to measure fair value. The hierarchy
gives the highest priority to active markets for identical
assets and liabilities (Level 1 measurement)
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and the lowest priority to unobservable inputs (Level 3
measurement). We classify fair value balances based on the
observability of those inputs. The three levels of the fair
value hierarchy are as follows:
For disclosure purposes, assets and liabilities are classified
in their entirety in the fair value hierarchy level based on the
lowest level of input that is significant to the overall fair
value measurement. Our assessment of the significance of a
particular input to the fair value measurement requires judgment
and may affect the placement within the fair value hierarchy
levels.
The following table sets forth the assets and liabilities
measured at fair value on a recurring basis, by input level, in
the condensed consolidated balance sheet at June 30, 2008:
The fair values of the Companys senior secured convertible
notes and warrants disclosed above are primarily derived from
valuation models where significant inputs such as historical
price and volatility of the Companys stock as well as
U.S. Treasury Bill rates are observable in active markets.
The fair values of the Companys foreign exchange contracts
are valued using a discounted cash flow model that takes into
account the present value of future cash flows under the terms
of the contracts using current market information as of the
reporting date such as prevailing foreign currency spot and
forward rates.
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Basic earnings (loss) per share from continuing operations
excludes potential common shares and is computed by dividing net
earnings (loss) from continuing operations by the weighted
average number of common shares outstanding for the period. The
computation of diluted earnings (loss) per share from continuing
operations includes the effects of stock options, warrants,
restricted stock (unvested stock awards) and convertible
debentures, if such effect is dilutive. The table below shows
the calculation of basic and diluted earnings (loss) per share
from continuing operations for the three and six months ended
June 30, 2008 and 2007, respectively:
For the three and six months ended June 30, 2008, the
Company has excluded convertible notes and warrants of 2,125,738
and 411,593 shares, respectively, since their effect would
be anti-dilutive. The convertible notes were excluded under the
if-converted method as the effect of adjusting net income from
continuing operations for the associated interest expense in
calculating dilutive earnings per share would have an
anti-dilutive effect. At June 30, 2007, convertible notes,
stock options and warrants of 3,484,450, 25,719 and
439,593 shares, respectively were excluded from the
calculation of earnings per share for the three and
six months ended June 30, 2007 since their effect
would be anti-dilutive.
A summary of the components of Comprehensive Income (Loss) for
the three and six months ended June 30, 2008 and 2007 are
as follows:
The currency translation adjustment for the three and six months
ended June 30, 2008 and 2007 resulted from the change in
the value of the Euro during the respective periods.
Total share-based compensation was $123 (including outside
directors compensation of $63) and $238 (including outside
directors compensation of $45) for the three months ended
June 30, 2008 and 2007, respectively. For the six months
ended June 30, 2008 and 2007, respectively, the Company
incurred $305 (including outside directors compensation of $126)
and $500 (including outside directors compensation of $119) in
total share-based compensation. The share-based compensation
expense for the period includes costs
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
associated with stock options, restricted stock grants, and the
compensatory element of the Employee Stock Purchase Plan.
On March 4, 2008, the Company granted options to purchase
20,000 shares of its common stock. The fair value of each
option grant was estimated on the date of grant using the
Black-Scholes options pricing model. The weighted-average fair
values of each option at the date of grant were $2.67. The
weighted average assumptions used in the model for the six
months ended June 30, 2008 were as follows:
The risk free interest rate is equal to the U.S. Treasury
Bill rate for the auction closest to period end. The expected
volatility is calculated from the Companys daily closing
stock price starting with the options grant date and going back
one year. The expected life in years is the vesting period of
the stock options based on general Company experience that the
options will be exercised upon vesting. No restricted shares of
its common stock were granted during the six months ended
June 30, 2008.
During the six months ended June 30, 2007, the Company
granted no options but did grant 13,750 nonvested restricted
shares of its common stock. In addition, 18,881 shares were
issued to three directors who retired from the Companys
Board of Directors in February 2007 in settlement of the
deferred compensation obligations to these directors.
Segment fees include all expenses at the subsidiary level in
addition to management fees charged by Corporate. Corporate
includes all expenses of the Corporate office less management
fee income. Management fees are adjusted on an annual basis
based on an allocation of each subsidiarys use of
Corporate resources.
As required under Accounting Principles Board (APB)
Opinion No. 28, Interim Financial Reporting,
the Company has estimated its annual effective tax rate for the
full fiscal year 2008 and applied that rate to its income before
income taxes in determining its provision for income taxes for
the six months ended June 30, 2008 and 2007. For the three
and six months ended June 30, 2008, the Companys
consolidated annualized
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
effective tax rate was 18% and 16%, respectively. For the three
and six months ended June 30, 2007, the Companys
consolidated annualized effective tax rate was zero for both
periods.
The Company adopted FIN 48 on January 1, 2007, which
requires financial statement benefits to be recognized for
positions taken for tax return purposes when it is
more-likely-than-not that the position will be sustained. There
has been no change in our financial position and results of
operations due to the adoption of FIN 48.
As of January 1, 2007 and June 30, 2008, the Company
had no unrecognized tax benefits, nor did it have any that would
have an effect on the effective tax rate. Income taxes are
provided based on the liability method for financial reporting
purposes. No interest or penalties were accrued as of
January 1, 2007 as a result of the adoption of FIN 48.
For each of the three and six months ended June 30, 2008
and 2007, there was no interest or penalties recorded or
included in tax expense.
In the United States, the Company is still open to examination
from 2004 forward. In Belgium, the Company is still open to
examination by the Belgian tax authorities from 2005 forward,
although carryforward tax attributes that were generated prior
to 2003 may still be adjusted upon examination by the
Belgian tax authorities if they either have been or will be
utilized.
The determination of our consolidated provision for income
taxes, deferred tax assets and liabilities, and the related
valuation allowance requires management to make certain
judgments and estimates. As a company with subsidiaries in
foreign jurisdictions, the Company is required to calculate and
provide for estimated income tax liabilities for each of the tax
jurisdictions in which we operate. This process involves
estimating current tax obligations and exposures in each
jurisdiction as well as making judgments regarding the future
recoverability of deferred tax assets. Changes in the estimated
level of annual pre-tax income, changes in tax laws, and changes
resulting from tax audits can all affect the overall effective
income tax rate which, in turn, impacts the overall level of
income tax expense and net income. Judgments and estimates
related to the Companys projections and assumptions are
inherently uncertain; therefore, actual results could differ
materially from projections.
Currently, the Company has significant net deferred tax assets
that have a full valuation allowance in accordance with
SFAS No. 109 Accounting for Income Taxes. The
Company will continue to periodically review the adequacy of the
tax valuation allowance and may, at some point in the future
based on continued profit, reverse the tax valuation allowance.
At December 31, 2007, the Company had US net operating loss
carryforwards of $51,036, which will begin to expire in 2010 and
foreign NOLs of approximately $79,947, which may be carried
forward indefinitely. A portion of the U.S. net operating
loss carryforwards are subject to limitations on the amount that
can be utilized each year. The Company had foreign tax credits
and alternative minimum tax credits of approximately $2,290 and
$458, respectively, at December 31, 2007. The foreign tax
credits will begin to expire in 2012 and the alternative minimum
tax credits do not expire.
See Note 15 Commitments and Contingencies for
disclosure on Belgian tax contingency.
There are no material pending legal proceedings, other than
ordinary routine litigation to Allieds business, to which
Allied or any of its subsidiaries is a party or to which any of
their property is subject.
The Company has entered into consulting and employment
agreements with certain management personnel at the
Companys subsidiaries and with certain domestic management
personnel. Certain of these agreements provide for severance
payments in the event of termination under certain conditions.
The Companys domestic operations do not provide post
employment benefits to its employees. Under Belgian labor
provisions, the Company may be obligated for future severance
costs for its employees. After giving effect to prior workforce
reductions, current workloads, expected levels of future
operations, severance policies and future severance costs, post
employment benefits are not expected to be material to the
Companys financial position.
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On July 6, 2007, the Company signed a Stock Purchase
Agreement to sell SeaSpace for $1,541 in net proceeds. The Stock
Purchase Agreement contains certain indemnification provisions
pursuant to which the Company may be required to indemnify the
buyer for a period subsequent to the completion of the sale for
liabilities, losses, costs or expenses arising out of breaches
of covenants, certain breaches of representations and warranties
and any actions or suits relating to the condition of the
business prior to and at the time of sale. Theses
indemnification provisions have been capped at $1,000. At
June 30, 2008, no amount has been accrued related to this
indemnification as a liability is not deemed probable.
On September 6, 2007, ARC Europe, a wholly-owned subsidiary
of the Company, entered into a Stock Purchase Agreement to sell
The VSK Group for approximately $48,737 in cash subject to a
purchase price adjustment to be determined following closing. On
September 18, 2007, the Company completed the sale. The
Stock Purchase Agreement contains certain indemnification
provisions pursuant to which the Company may be required to
indemnify the buyer for a period subsequent to the completion of
the sale for any and all actions, liabilities, encumbrances,
losses, damages, fines, penalties, taxes, fees, costs or
expenses or amounts paid in settlement suffered or incurred
arising out of any breach of or inaccuracy in any representation
or warranties made by the seller or any breach or violation of
any covenants or agreements of the Company. An escrow amount of
approximately $2,741 was established to satisfy any such claims.
The terms of the escrow agreement provide that a portion of the
remaining escrow balance in excess of $1,767 will be released on
April 1, 2009 with the entire remaining balance released
December 31, 2012. At June 30, 2008, the Company has
fully reserved the escrow balance as it is uncertain as to the
nature and timing of potential future claims, if any. Total
indemnification provisions have been capped at $7,900.
In conjunction with the sale of The VSK Group, and pursuant to
the terms of employment agreements with The VSK Groups
management team, the Company committed to pay approximately
$1,767 (1,200) as a retention bonus. Of this total
retention amount, approximately $674 (492) was paid in
October 2007 and the remainder is subject to the escrow
agreement terms.
On January 24, 2008, the Company entered into a Purchase
Agreement to sell Titan for $4,750 in cash. The Company
completed the sale of Titan on March 17, 2008. The Purchase
Agreement contains certain indemnification provisions pursuant
to which the Company may be required to indemnify the buyer for
a period subsequent to the completion of the sale for losses,
liabilities, damages or expenses arising for any breach of
covenants, representation or warranties; income tax liabilities
existing prior to closing; and violations of environmental laws.
The indemnification amount can be as much as the purchase price
for certain covenants but generally are capped at $950. At
June 30, 2008, no amount has been accrued related to this
indemnification as a liability is not deemed probable.
As part of its 2004 tax audit with the Belgian tax authorities,
the Company recorded a liability of $3,810 and $3,552 at
June 30, 2008 and December 31, 2007, respectively,
related to tax due on unrealized/realized foreign currency gains
as well as associated interest and penalties. The Company is
currently negotiating in the Belgian tax court for a workable
repayment arrangement to resolve the liability due.
As of June 30, 2008, MECAR had not paid all its Belgian
social security payments related to the first, second and fourth
quarters of 2007. Accordingly, the Company has accrued $3,652
and $2,184 at June 30, 2008 and December 31, 2007,
respectively, related to past due social security payments which
includes associated interest and penalties of $664 and $276,
respectively. As of June 30, 2008, MECAR accrued an
additional $2,267 for social security payments related to the
second quarter of 2008. MECAR has agreed to a
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
payment plan approved by the local authorities and expects to
have repaid the entire past due balance by December 31,
2008. MECAR began making its payments in 2008 and through July
MECAR has paid approximately $5,384 in social security payments
($1,088, net of foreign exchange gain of $35 for 2007 and
$4,296, net of foreign exchange gain of $69, for the first and
second quarter of 2008), which leaves $5,919 as the total
outstanding balance relating to Belgian social security.
The Consolidated Financial Statements and related note
disclosures reflect SeaSpace, The VSK Group, CMS Security
Systems and Titan Dynamic Systems, Inc. as Long-Lived
Assets to be Disposed of by Sale for all periods presented
in accordance with SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets. Accordingly, our
results of operations for all periods presented have been
reclassified to reflect SeaSpace, The VSK Group, CMS Security
Systems and Titan Dynamic Systems, Inc. as discontinued
operations in the consolidated statement of operations and the
assets and liabilities of such entities have been reclassified
as held for sale in the consolidated balance sheets for all
periods presented.
In the first quarter of 2007, the Company committed to a formal
plan to sell SeaSpace, which has previously been reported in the
Other segment, as part of managements plan to dispose of
certain non-strategic assets of the Company. At March 31,
2007, the Company recorded a loss of $3,878 to write down
SeaSpaces assets to fair value less costs to sell based on
nonbinding offers received from potential buyers during the
first quarter of 2007. The loss accrual reflects the write-off
of intangible assets including goodwill.
On July 6, 2007, the Company signed a Stock Purchase
Agreement to sell SeaSpace for $1,500 in cash. The transaction
closed on July 23, 2007 and generated proceeds of $1,541,
net of costs to sell of $109. No gain or loss was recognized on
the closing date as the loss recorded on March 31, 2007 to
write down SeaSpaces assets to fair value less cost to
sell, was adjusted on July 6, 2007 to reflect the higher
sales price of the Stock Purchase Agreement. The Company did not
record a significant tax expense or benefit from this
transaction.
In the third quarter of 2007, the Company committed to a formal
plan to sell The VSK Group, which has previously been reported
in the Electronic Security segment, as part of managements
continuing plan to dispose of certain non-strategic assets of
the Company and reduce debt and improve the Companys
liquidity.
On September 6, 2007, ARC Europe, a wholly-owned subsidiary
of the Company, entered into a Stock Purchase Agreement to sell
The VSK Group for approximately $48,737 in cash subject to a
purchase price adjustment to be determined following closing.
The transaction closed on September 18, 2007 and generated
net proceeds of $41,843. The sales price was adjusted for
disposal costs which included a working capital adjustment of
$62, funds held in escrow of $2,741, investment banking and
legal fees of $1,730, management retention and incentive plans
of $1,645 and a final purchase price adjustment of $716. The
Stock Purchase Agreement requires a total of $2,741 be held in
escrow to provide for certain indemnifications as stated for the
Stock Purchase Agreement. At this time, the Company is not
certain of all contingencies that will be identified and whether
it will be able to receive any portion of the $2,741 balance.
The Stock Purchase Agreement contains certain indemnification
provisions pursuant to which the Company may be required to
indemnify the buyer for a period subsequent to the completion of
the sale for any and all actions, liabilities, encumbrances,
losses, damages, fines, penalties, taxes, fees, costs or
expenses or amounts paid in settlement suffered or incurred
arising out of any breach of or inaccuracy in any representation
or warranties made by the seller or
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
any breach or violation of any covenants or agreements of the
Company. Accordingly, such amount has not been included in the
determination of the gain on sale. If these potential
contingencies are resolved in favor of the Company, the
additional consideration received will serve to increase the
Companys gain on the sale of The VSK Group. A gain of
$29,314 was recorded at September 18, 2007. In accordance
with SFAS No. 52 Foreign Currency
Translation, the gain included $4,448 of accumulated
foreign currency translation gains related to The VSK Group. The
Company did not record a significant tax expense or benefit from
this transaction as the gain is expected to be offset by the
Companys existing net operating loss carryforwards.
CMS Security Systems (CMS) was originally a wholly-owned
subsidiary of The VSK Group, but was not included as part of its
sale. With the sale of The VSK Group, CMS became a wholly-owned
subsidiary of ARC Europe. The Company committed to a plan to
sell CMS Security Systems in the third quarter of 2007 as part
of the decision to dispose of The VSK Group. Accordingly, the
Company recorded a loss of $594 to write-off all CMS Security
Systems remaining assets. CMS was sold to The VSK Group on
January 1, 2008 for minimal consideration.
On October 22, 2007, the Company committed to a formal plan
to sell Titan, which has been previously reported in the
Ammunitions & Weapons Effects segment, as part of
managements continuing plan to dispose of certain
non-strategic assets of the Company. At September 30, 2007,
the Company recorded a loss of $1,395 to write down Titans
assets to fair value less costs to sell based on a nonbinding
offer received from a potential buyer during the fourth quarter
of 2007. On January 24, 2008, the Company entered into a
Purchase Agreement to sell Titan for $4,750 in cash. An
additional loss of $1,300 was recorded to reflect additional
costs to sell including a separation agreement with a former
Titan employee as well as additional funding provided up to the
date of sale. The loss accrual reflects the write-off of
Titans intangible assets including goodwill. The
transaction closed on March 17, 2008 and generated proceeds
of $2,433, net of costs to sell of $2,317. The Company did not
record a significant tax expense or benefit from this
transaction.
At December 31, 2007, only the assets and liabilities of
Titan were classified as held for sale. The following is a
summary of Titans assets and liabilities at
December 31, 2007:
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following discloses the results of discontinued operations
for the six months ended June 30, 2008 for Titan:
The following discloses the results of discontinued operations
for the three and six months ended June 30, 2007:
At June 30, 2008, there were no assets or liabilities held
for sale for The VSK Group, SeaSpace, CMS, or Titan as The VSK
Group, SeaSpace and Titan sale transactions had been completed
and CMS was fully written off in the quarter ended
September 30, 2007.
The
Allied Defense Group, Inc.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On August 14, 2008, the Company committed to a formal plan
to sell GMS, which has been previously reported in the
Electronic Security segment. The Company is in active
negotiation with a prospective purchaser. The Company expects to
announce execution of a definitive purchase agreement in August
2008. This transaction is expected to close in September.
The Company expects to reclassify GMS as discontinued operations
in the third quarter of 2008. The carrying amounts of the assets
and liabilities of GMS as of June 30, 2008 and
December 31, 2007 are as follows (in thousands):
As part of the April 2008 modification of the MECAR credit
facility, the Company was required to make a partial repayment
of MECARs cash line (5,100) in July 2008. Based on
the timing of MECARs shipments in July 2008, the Company
was unable to make this repayment by July 31, 2008. As
agreed with its bank group, MECAR paid down 2,000 on
August 6, 2008, and the Company is working with the bank
group on a repayment arrangement for the remaining 3,100
cash line. The Company has proposed to make the repayment in
September 2008 with the earlier of the cash proceeds of certain
late July shipments or the proceeds of the Companys
anticipated sale of its GMS subsidiary, both of which are
expected in September. MECARs bank group has verbally
agreed to this proposal at the time of this filing, and they
have continued to operate under the terms of the facility. If
the Company is unable to secure a final agreement with the bank
group, it will have to look to alternative funding sources to
repay the remaining 3,100 cash line which may include
additional borrowing.
The
Allied Defense Group, Inc.
AND RESULTS OF OPERATIONS
June 30, 2008
(Thousands of Dollars)
(Unaudited)
Overview
Allied is a strategic portfolio of defense and security
businesses, with presence in worldwide markets, offering both
government and commercial customers leading edge products
and services. The Company has two main reporting segments, the
Ammunition & Weapons Effects (AWE) segment and the
Electronic Security (ES) segment. In addition, the Company had a
third, Other segment, that solely consisted of the
Companys SeaSpace subsidiary. In July 2007, September 2007
and March 2008, the Company sold SeaSpace, The VSK Group, and
Titan, respectively. Accordingly, the results of operations,
financial position and cash flows of SeaSpace, The VSK Group and
Titan, have been reported as discontinued operations for all
periods presented and are eliminated from the segment discussion
provided below. Headquarters expenses are reported separately on
the segment reporting schedules.
The AWE segment provides conventional ammunition and other
training devices to the U.S. military and 30 countries
worldwide, dealing with defense departments or ministries of
defense in US/European Community approved sovereign entities.
The ES segment encompasses a wide range of fixed and deployable
systems and equipment used to address todays security and
surveillance requirements in the U.S. The ES segment
markets its products to governments, law enforcement, and
commercial security personnel. In addition to having distinct
differences in client base and application of products, the
production processes of the segments are distinct.
Allied, the parent Company, provides management, business
development and related services to its subsidiaries and has no
operating activities.
The Company continues to evaluate it strategic options. The
Company has committed to a formal plan to sell GMS to be in a
position to satisfy a potential put of its senior
secured convertible notes which may be made in December 2008
and/or
January 2009, as discussed below. In addition, the Board of
Directors of the Company is evaluating a possible dissolution of
all operating units of the Company and the return of the net
remaining proceeds to the shareholders. At this time the
Directors of the Board continue to evaluate the future plans for
the Company, and will continue to evaluate the alternatives to
maximizing shareholder value through either the dissolution
process or a more focused, cohesive business strategy centered
on the MECAR business.
Liquidity
and Capital Resources
As described in the Companys
Form 10-K
filed for December 31, 2007, the Company encountered
liquidity difficulties in 2006 and 2007. The liquidity position
improved markedly in the third and fourth
quarters of 2007, but the Company anticipates some liquidity
challenges in the summer months of 2008 as MECAR performs on its
increased backlog and is limited in its ability to ship product
to its largest customer during the summer months from June
through August. As described below and as more fully described
in Notes 1 and 7 to the Condensed Consolidated Financial
Statements, in April 2008, MECAR signed an agreement with the
lenders of its credit facility to finance MECAR until
November 30, 2008 for its revolving cash line and until
December 31, 2008 for MECARs performance bond and
advance payment guarantee line. Management believes that this
short-term financing agreement will allow MECAR the opportunity
to refinance on a permanent basis once it has had more time to
perform and generate cash based on the current backlog.
During 2007, as MECAR worked to secure new multi-year sales
contracts and reduce its fixed cost base, MECAR was also working
on restructuring its credit facility. MECAR had failed to be in
compliance with annual covenant requirements for the facility at
December 31, 2005, 2006 and 2007 although MECAR did obtain
debt waivers for all years. In April 2008, MECAR reached an
agreement with its existing bank group regarding its credit
facility. The agreement provided for an expansion of the total
credit facility from approximately $67,699 (42,850) to
$72,083 (45,625). The credit facility was restructured and
the portion designated for tax prepayments was terminated. The
agreement provides for a cash line of $16,115 (10,200) and
performance bond and advance payment guarantee line of $55,968
(35,425). The agreement requires a partial repayment of
MECARs cash line of $8,057 (5,100) in July 2008 and
the remainder to be repaid by November 30, 2008. The
performance bond and advance payment guarantee line expires on
December 31, 2008. Based on the timing of MECARs
shipments in July 2008, the Company was unable to repay half of
the cash line by July 31, 2008. As agreed with its bank
group, MECAR paid down 2,000 on August 6, 2008, and
the Company is working with the bank group to repay the
remaining 3,100 cash line. The Company has proposed to
make the repayment in September 2008 with the earlier of the
cash proceeds of certain late July shipments or the proceeds of
the Companys anticipated sale of its GMS subsidiary, both
of which are expected in September. MECARs bank group has
verbally agreed to this proposal at the time of this filing. If
the Company is unable to secure a final agreement with the bank
group, it will have to look to alternative funding sources to
repay the remaining 3,100 cash line which may include
additional borrowing.
In addition, in April 2008, MECARs bank group received
local government support that will guarantee an additional
portion of MECARs performance bonds and advance payment
guarantees from May through November 2008. This additional
guarantee will reduce the required restricted cash balances at
MECAR and allow the Company to fund MECAR through its
critical working capital expansion period. This agency began
guaranteeing approximately 50% of MECARs new performance
bonds and advance payment guarantees in July 2007. Because
MECARs ability to ship to certain Middle Eastern customers
is limited in the summer months due to contractual restraints,
the Company faces significant cash constraints in the summer
months of August and September. The Company is managing through
the summer months by postponing non-critical expenditures and
rescheduling vendor payments. The Companys cash
projections for 2008 show that the Company should be able to
generate cash from operations in the last three months of 2008.
In addition, as described in Note 7 of the condensed
consolidated financial statements, the Companys
Convertible Notes have a put feature that allows the holders to
put the notes back to the Company on December 26, 2008
and/or
January 19, 2009 based on the date of issuance. As of
June 30, 2008, the principal outstanding balance of
Convertible Notes was $19,876. The Company has committed to a
formal plan to sell GMS to ensure it has the funds available to
meet this put feature. The Company is in active negotiation with
a prospective purchaser. The Company expects to announce
execution of a definitive purchase agreement in August 2008.
This transaction is expected to close in September. The put
feature requires the holders of the Convertible Notes to give at
least 75 days notice of their intent to enforce this
feature.
At June 30, 2008, the Company had $13,023 in cash on hand.
For the six months ended June 30, 2008, the Company used
$19,972 of cash for operating activities from continuing
operations mainly related to increases in inventory and costs
and accrued earnings on uncompleted contracts at MECAR as it
performs on its substantial backlog. The Company does not
anticipate continuing to use cash at this level for the
remainder of 2008 as MECAR will increase its billings as the
contracts in progress are shipped and generate cash collections
in the third and fourth quarter of 2008.
In general, the Company believes, that it has adequate cash
sources to fund operations in 2008 based on its strong current
backlog and its history of performing on a profitable basis when
backlog is substantial. However, the Company will sell GMS or
refinance the terms of the convertible note holders
put, prior to year end. As noted above MECARs
credit facility has been refinanced for 2008. In the third
quarter of 2008, management will begin the process of securing a
long-term credit facility solution for MECAR. Management
believes, based on MECARs historic performance when it has
substantial backlog as well as its operating performance from
the fourth quarter of 2007 to current, that adequate
opportunities will be available to find a long-term solution for
MECARs credit needs.
While the Company is looking to secure long-term MECAR financing
and be able to satisfy the put feature on its Convertible Notes,
there can be no assurance that:
The Company has less than $500 of firm commitments for capital
expenditures outstanding as of June 30, 2008. No additional
capital commitments are necessary to support the Companys
2008 revenue projections.
Overview
Results
Allied had net income of $906 in the three months ended
June 30, 2008 as compared to a net loss of $24,155 in the
three months ended June 30, 2007. In the six months ended
June 30, 2008, Allied had a net loss of $2,389 as compared
to a net loss of $42,009 for the comparable period in 2007.
The net income from continuing operations before income taxes
was $1,099 for the three months ended June 30, 2008 as
compared to a net loss from continuing operations before income
taxes of $23,478 for the comparable period in 2007. The decrease
in loss from continuing operations before income taxes in 2008
resulted from improved operating performance mainly at MECAR and
GMS and reduced restructuring activities, refinancing activities
and interest expenses associated with the senior convertible
notes. In addition, the Company recognized net gain on the fair
value senior convertible notes and warrant of $705 in the
current period as compared to incurred net loss on the fair
value of senior convertible notes and warrants of $7,766 in 2007.
The net loss from continuing operations before income taxes was
$2,037 for the six months ended June 30, 2008 as compared
to $38,075 for the comparable period in 2007. The decrease in
loss from continuing operations before income taxes in 2008
resulted from improved operating performance mainly at MECAR and
GMS and reduced restructuring activities, refinancing activities
and interest expenses associated with the senior convertible
notes. In addition, the net loss on the fair value of senior
convertible notes and warrants was $7,766 in 2007 as compared to
$527 in the current period.
In July 2007, MECAR announced that it had successfully
negotiated several new orders with various clients in Asia,
Europe, North America and other export markets, with a total
expected value exceeding $170,000 over a three year period. In
addition in February 2008, the Company announced the award of an
additional multi-year contract at MECAR for $43,500. Of the
$170,000, the subsidiary has already received firm contracts
totaling more than $100,000 for delivery during 2007 and 2008.
As to the remaining $70,000, MECAR has received a notice of
funding from the client, an end user certificate and export
license for the contract and is working with the bank group to
establish the applicable performance bond before reclassifying
the contract as funded. The backlog at MECAR USA has grown to
$35,954 at June 30, 2008 as compared to
$1,096 at June 30, 2007, driven in part by new procurement
contracts. On a consolidated basis, the Company had firm
committed backlog of $153,070 and additional unfunded backlog of
$84,699 at June 30, 2008.
The Company expects improved performance for MECAR and its other
subsidiaries. Over the past year, the Company has engaged
consultants at MECAR and NSM to restructure the operations in
order to decrease the break-even point at each subsidiary. The
Company estimates that the break even point is approximately
$84,180 (55,000) per year in revenue for MECAR while
NSMs break even point is estimated at annual revenue of
approximately $10,000.
The Companys results were significantly affected by the
foreign exchange impact on the operations of the Companys
Euro-based business units. All Euro-based results of operations
were converted at the average 2008 and 2007 exchange rates of
1.53055 and 1.32948, U.S. Dollar to 1 Euro, respectively.
Results
of Operations for the Three Months Ended June 30, 2008 and
2007
Revenue. The table below shows revenue by
segment for the three months ended June 30, 2008 and 2007,
respectively. Allied had revenue of $46,274 during the current
period, which was 872% higher than its revenue in the same
period of 2007.
The Ammunition & Weapons Effects (AWE) segment revenue
for the three months ended June 30, 2008 increased $38,975
(2893%) from the prior period mainly due to a higher volume of
MECAR contracts in process due to increased orders received in
July 2007. AWE segment revenues for the three months ended
June 30, 2008 included $31,987 of revenues from MECAR and
$8,335 of revenues from MECAR USA as compared to $1,347 of
revenues from MECAR and $0 in revenue at MECAR USA in the prior
period. The 2008 revenue for MECAR USA has increased
significantly based on a receipt of several new procurement
contracts in 2008. Since its inception in late 2005, MECAR USA
had been participating in numerous bids for procurement
contracts that require the Company to supply ammunition
manufactured by other parties. In late 2007 and 2008, MECAR USA
was successful in receiving several of these contracts and has
grown the revenue levels in the current period. Based on a
constant 2007 currency exchange rate for the period, the
increase in the three month period for MECAR would have been
$25,949 (1926%) as compared to an actual increase of $30,640
(2275%) from 2007 levels.
Revenue for the Electronic Security (ES) segment for the three
months ended June 30, 2008 increased $2,538 (74%) from the
prior comparable period of 2007. Revenue for the three months
ended June 30, 2008 included $3,686 of revenue at GMS and
$2,266 of revenues at NSM as compared to $2,391 of revenues at
GMS and $1,023 of revenues at NSM in the prior period. The 2008
revenue for GMS was up by $1,295 for the three months ended
June 30, 2008 from the prior comparable period as a result
of the introduction of a number of new products and applications
by GMS in late 2007 and new orders received from federal
agencies for their frequency reallocation requirements. The
increase of $1,243 in NSM revenue was primarily due to purchase
orders received from government customers for frequency
reallocation equipment upgrades. The growth experienced by both
GMS and NSM was mainly attributable to the Commercial Spectrum
Enhancement Act, which was signed into law in December 2004.
Under this law the U.S government sold portions of the radio
frequency spectrum used by Federal agencies to commercial
wireless companies. This sale forced those agencies to vacate
the spectrum that they had historically used, and upgrade
systems and equipment to migrate to a new frequency for their
operations. The cost of the upgrades is being borne by the
commercial wireless carriers.
Cost of Sales. Cost of sales, as a percentage
of revenue, for the three months ended June 30, 2008, was
77% compared to 198% for the same period in 2007. Gross profit
(loss), as a percentage of revenues, was 23% and (98)% for the
three months ended June 30, 2008 and 2007, respectively.
Cost of sales for the AWE segment was $33,484 (83% of segment
revenue) in 2008 as compared to $7,223 (536% of segment revenue)
in 2007. The change in cost of sales for the three months ended
June 30, 2008 resulted primarily from higher sales activity
at MECAR. In 2007, MECARs cost of sales exceeded revenues
as a result of a low level of revenues on MECARs fixed
cost structure. Gross profit for the AWE segment was $6,838 (17%
of segment revenue) in 2008 as compared to a gross loss of
$5,876 (436% of segment revenue) in the prior period. Gross
profit for the three months ended June 30, 2008 consisted
of $6,449 from MECAR and $389 from MECAR USA, as compared to a
gross loss of $5,735 from MECAR and a gross loss of $141 from
MECAR USA in the prior period. The difference between MECAR and
MECAR USAs margin rates mainly resulted from in-house
manufacturing that made up most of the MECARs revenue as
compared to procurement contracts at MECAR USA that have lower
margin. In constant U.S Dollars, based on 2007 currency exchange
rates, MECAR would have reported a gross profit of $5,493 rather
than the reported gross profit of $6,449, which would have been
a decrease of $956 in gross profit as a result of exchange rates.
Cost of sales for the ES segment was $2,183 (37% of segment
revenue) in 2008 as compared to $2,214 (65% of segment revenue)
in 2007. Gross profit for the ES segment was $3,769 (63% of
segment revenue) in
2008 as compared to $1,200 (35% of segment revenue) in 2007.
Gross profit for the three months ended June 30, 2008
consisted of $2,700 from GMS and $1,069 from NSM as compared to
a gross profit of $1,484 from GMS and a gross loss of $284 from
NSM in the prior period. The growth of the ES segment profit in
2008 was a result of the increased sales volume at both GMS and
NSM and reduced fixed operating costs, including the outsourcing
of manufacturing, at NSM.
Most of the Companys subsidiaries operate with a
relatively high fixed cost structure. As a result, lower revenue
levels can have a very unfavorable impact on profitability. The
Company is focused on reducing these breakeven points wherever
it can on both a tactical and strategic level and is
investing in business development and sales and marketing
programs to ensure sales stay above break-even levels.
Selling and Administrative Expenses. Selling
and Administrative (SA) expenses as a percentage of revenue were
15% and 159% for the three months ended June 30, 2008 and
2007, respectively. SA expenses for the three months ended
June 30, 2008 consisted of $2,886 from the AWE segment,
$1,509 from the ES segment and $2,389 from the Corporate segment
as compared to expenses of $1,630 from the AWE segment, $1,484
from the ES segment and $4,447 from the Corporate segment in the
prior period.
The increase of $1,256 in the AWE segment was mainly due to a
higher level of spending for professional services related to
the restructuring of the MECAR credit facility and a higher
level of operating activity at both MECAR and MECAR USA in the
current period. SA remained consistent in the ES segment between
the two periods. The decrease of $2,058 in the Corporate segment
resulted from reduced spending in staffing, legal and
professional costs in the current period.
The Company is focused on reducing administrative costs across
all business segments. It is consolidating back office functions
within operating segments and is focused on significant
reductions in corporate expenses as restructuring consultants
are expected to be reduced in 2008.
Research and Development. Research and
development (R&D) costs decreased $170 or (13)% for the
three months ended June 30, 2008 from 2007 levels. This
decrease was attributable to overall reduced spending on
R&D projects in the current period. The Company had less
technical resources focused on Research and Development
(R&D) during the three months ended June 30, 2007 due
to higher contracts in process in 2008 as labor is diverted to
production activities.
Interest Income. Interest income for the three
months ended June 30, 2008 increased by $203 from 2007
levels. The increase in interest income was a result of having
higher cash levels in 2008 compared to prior comparable
periods cash levels in 2007.
Interest Expense. Interest expense for the
three months ended June 30, 2008 was $2,445 as compared to
prior period expense of $5,385. This decrease was mainly due to
a write-down of outstanding unamortized debt issue cost of
$1,749 from the debt restructuring in June 2007, an immediate
recognition of costs incurred from the debt restructuring
transactions of $1,644 in the prior period and an overall lower
interest expense based on the reduced outstanding debt in 2008.
Current period results were negatively impacted by $1,424 of
increased interest expense associated with higher borrowing and
increased financing charges associated with the MECARs
short term restructuring that was completed in April 2008.
Net Loss on fair value of the senior convertible notes and
warrants. For the three months ended
June 30, 2008, the Company recognized a net gain of $705
related to the fair value of the Notes and warrants as compared
to the net loss of $4,392 for the comparable period in 2007. The
change in the fair value of the Notes and warrants is due
primarily to the change in the Companys closing stock
price and its volatility during the period. On June 30,
2008, the Companys stock closed at $5.58 per common share
as compared to $7.69 per common share on June 30, 2007. See
Note 7 for a description of these instruments.
Other Net. Other net
for the three months ended June 30, 2008 improved by $107
from 2007 levels. This improvement in loss was associated with
MECARs utilization of foreign currency forward contracts
to minimize the foreign currency exposures in the three months
ended June 30, 2008.
Pre-Tax
Income (Loss)
The table below shows the pre-tax income (loss) by segment for
the three months ended June 30, 2008 as compared to the
same period in prior year.
Ammunitions & Weapons Effects segment earned pre-tax
income of $650 for the three months ended June 30, 2008 as
compared to pre-tax loss of $9,485 for the comparable period in
2007. The improvement resulted from higher revenue levels from
the receipt of several new large orders from various clients in
Europe, North America and other export markets awarded in the
second half of 2007 and in 2008 at MECAR. At MECAR the operating
profit improved to $6,449 in the current period from a loss of
$5,735 in the prior period. Current period results were
negatively impacted by $1,424 of increased interest expense
associated with higher borrowing and increased financing charges
associated with the MECARs short term restructuring that
was completed in April 2008. The favorable exchange rate
between USD and Euro in 2008 as compared to 2007 also had
positive impact on the overall segment results.
Electronic Security segment earned pre-tax income of $1,320 in
2008 as compared to pre-tax loss of $1,344 in 2007. This
improvement in results was mainly due to higher revenue levels
at both GMS and NSM during the three months ended June 30,
2008.
Corporate segment had pre-tax loss of $871 in 2008 as compared
to pre-tax loss of $12,649 in 2007. This improvement in pre-tax
loss was attributable to a gain recognized on the fair value of
the Notes and warrants for the three months ended June 30,
2008 of $705 as compared to a loss of $4,392 in the prior period
and reduced administrative expenses of approximately $2,058 and
reduced interest expense of $4,363 in the current period.
Income Taxes. The effective income tax rate
for the three months ended June 30, 2008 and 2007 was 18%
and 0%, respectively. The increase in the effective tax rate was
due to an increase in the projected income in certain foreign
subsidiaries that could not be offset by carryforward losses
from prior years. The Companys interim accounting for
income taxes is in accordance with Financial Accounting Standard
Board Interpretations Number 18, Accounting for Income Taxes
in Interim periods.
Loss from discontinued operations, net of
tax. Loss from discontinued operations consisted
of the gain on the sale of subsidiaries and the loss from
discontinued operations. SeaSpace and The VSK Group were sold in
2007 and Titan was sold on March 17, 2008. There was no
activity from discontinued operations in the three months ended
June 30, 2008 as compared to a loss of $672 in 2007.
Net Income (Loss). The Company had net
income of $906 for the three months ended June 30, 2008
compared to a net loss of $24,155 in the same comparable period
of 2007. The improvement was associated with the receipt of
several new large orders at MECAR, a significant increase in
revenue at the U.S based operations, a decrease in the loss
recognized from the change in the fair value of the Notes and
warrants at June 30, 2008 and reduced restructuring, legal
expenses and interest expense at Corporate. The favorable
exchange rate between USD and Euro in 2008 as compared to 2007
also had positive impact on the overall segment results.
Results
of Operations for the Six Months Ended June 30, 2008 and
2007
Revenue. The table below shows revenue by
segment for the six months ended June 30, 2008 and 2007,
respectively. Allied had revenue of $76,375 during the current
period, which was 438% higher than its revenue in the same
period of 2007.
The Ammunition & Weapons Effects (AWE) segment revenue
for the six months ended June 30, 2008 increased $60,566
(925%) from the prior period mainly due to a higher volume of
MECAR contracts in process resulting from MECARs receipt
of several new large orders from various clients in Europe,
North America and other export markets awarded in July
2007. The 2008 revenue for MECAR USA has increased significantly
based on a receipt of several new procurement contracts in the
current year. AWE segment revenues for the six months ended
June 30, 2008 included $57,674 of revenues from MECAR and
$9,443 of revenues from MECAR USA as compared to $6,445 of
revenues from MECAR and $106 of revenues from MECAR USA in the
prior period. Based on a constant 2007 currency exchange rate
for the period, the increase in the six month period for MECAR
would have been $43,652 (677%) as compared to an actual increase
of $51,229 (795%) from 2007 levels.
Revenue for the Electronic Security (ES) segment for the six
months ended June 30, 2008 increased $1,609 (21%) from the
prior comparable period of 2007. Revenue for the six months
ended June 30, 2008 included $5,658
of revenue at GMS and $3,600 of revenues at NSM as compared to
$3,874 of revenues at GMS and $3,775 of revenues at NSM in the
prior period. The 2008 revenue for GMS increased by $1,784 for
the six months ended June 30, 2008 from the prior
comparable period as a result of the introduction of a number of
new products and applications by GMS in late 2007. The decline
of $175 in NSM revenue was primarily due to a lag in receipt of
follow-on contracts with NSMs largest customer, the U.S
Army, from the prior year. Both GMS and NSM benefited from
revenue associated with the frequency reallocation of certain
U.S federal agencies.
Cost of Sales. Cost of sales, as a percentage
of revenue, for the six months ended June 30, 2008, was 76%
compared to 140% for the same period in 2007. Gross profit
(loss), as a percentage of revenues, was 24% and (40)% for the
six months ended June 30, 2008 and 2007, respectively.
Cost of sales for the AWE segment was $54,472 (81% of segment
revenue) in 2008 as compared to $15,529 (237% of segment
revenue) in 2007. The change in cost of sales for the six months
ended June 30, 2008 resulted primarily from higher revenue
levels at MECAR. In 2007, MECARs cost of sales exceeded
revenues as a result of a low level of revenues on MECARs
fixed cost structure. Although MECAR had been effective in
temporarily idling much of its workforce through agreements
entered into with its labor unions to reduce its fixed cost
structure during periods of low sales, the reductions were not
sufficient to offset the reduced revenues for the six months
ended June 30, 2007. Gross profit for the AWE segment was
$12,645 (19% of segment revenue) in 2008 as compared to a gross
loss of $8,978 (137% of segment revenue) in the prior period.
Gross profit for the six months ended June 30, 2008
consisted of $12,147 from MECAR and $498 from MECAR USA, as
compared to a gross loss of $8,731 from MECAR and a gross loss
of $248 from MECAR USA in the prior period. In constant U.S
Dollars, based on 2007 currency exchange rates, MECAR would have
reported a gross profit of $10,552 rather than the reported
gross profit of $12,147, which would have been a decrease of
$1,595 in gross profit as a result of exchange rates.
Cost of sales for the ES segment was $3,934 (42% of segment
revenue) in 2008 as compared to $4,395 (57% of segment revenue)
in 2007. Gross profit for the ES segment was $5,324 (58% of
segment revenue) in 2008 as compared to $3,254 (43% of segment
revenue) in 2007. Gross profit for the six months ended
June 30, 2008 consisted of $3,846 from GMS and $1,478 from
NSM as compared to a gross profit of $2,456 from GMS and $798
from NSM in the prior period. The growth of the ES segment
profit in 2008 was a result of increased sales volume at both
GMS and NSM and reduced costs at NSM associated with the
outsourcing of NSMs production and restructuring of their
fixed cost structure.
Most of the Companys subsidiaries within the
Companys segment operate within a relatively high fixed
cost structure. As a result, lower revenue levels can have a
very unfavorable impact on profitability. The Company is focused
on reducing these breakeven points wherever it can
on both a tactical and strategic level and is investing in
business development and sales and marketing programs to ensure
sales stay above break-even levels.
Selling and Administrative Expenses. Selling
and Administrative (SA) expenses as a percentage of revenue were
17% and 102% for the six months ended June 30, 2008 and
2007, respectively. SA expenses for the six months ended
June 30, 2008 consisted of $5,681 from the AWE segment,
$3,032 from the ES segment and $4,567 from the Corporate segment
as compared to expenses of $4,217 from the AWE segment, $2,968
from the ES segment and $7,346 from the Corporate segment in the
prior period.
The increase of $1,464 in the AWE segment was mainly due to a
higher level of spending in professional services for the
restructuring of the MECAR credit facility and increased level
of operating activity at both
MECAR and MECAR USA in the current period. SA remained
consistent in the ES segment between the two periods. The
decrease of $2,779 in the Corporate segment resulted from
reduced spending in staffing, legal and professional costs in
the current period.
The Company is focused on reducing administrative costs across
all business segments. It is consolidating back office functions
within operating segments and is focused on significant
reductions in corporate expenses as restructuring consultants
are expected to be reduced in 2008.
Research and Development. Research and
development (R&D) costs increased $251 or (12)% for the six
months ended June 30, 2008 from 2007 levels. This increase
was attributable to an increase in cost at MECAR. During the six
months ended June 30, 2008, MECAR had more technical
resources focused on Research and Development (R&D)
projects than during the prior year when many of the projects
were idle.
Interest Income. Interest income for the six
months ended June 30, 2008 increased by $109 from 2007
levels. The increase in interest income was a result of having
higher cash levels in 2008 compared to prior comparable
periods cash levels in 2007.
Interest Expense. Interest expense for the six
months ended June 30, 2008 was $4,245 as compared to 2007
expense of $8,206. This decline was mainly due to a write-down
of outstanding unamortized debt issue cost of $1,749 from the
debt restructuring in June 2007, an immediate recognition of
costs incurred from the debt restructuring transactions of
$1,644 in June 2007 and an overall lower interest expense based
on the reduced outstanding debt in 2008. Current period results
were negatively impacted by $1,642 of increased interest expense
associated with higher borrowing and increased financing charges
associated with the MECARs short term restructuring that
was completed in April 2008.
Net Loss on fair value of the senior convertible notes and
warrants. The net loss recognized for the
six months ended June 30, 2008 from the change in fair
value of the Notes and warrants was $527 as compared to the net
loss of $7,766 for the comparable period in 2007. The change in
the fair value of the Notes and warrants is due primarily to the
change in the Companys closing stock price and its
volatility during the period. On June 30, 2008, the
Companys stock closed at $5.58 per common share as
compared to $7.69 per common share at June 30, 2007. See
Note 7 for a description of these instruments.
Other Net. Other net
for the six months ended June 30, 2008 remained fairly
consistent with the 2007 levels. This slight improvement in loss
was associated with MECARs utilization of foreign currency
forward contracts to minimize the foreign currency exposures in
the six months ended June 30, 2008.
Pre-Tax
Income (Loss)
The table below shows the pre-tax income (loss) by segment for
the six months ended June 30, 2008 as compared to the same
period in prior year.
Ammunitions & Weapons Effects segment earned pre-tax
income of $2,059 for the six months ended June 30, 2008 as
compared to pre-tax loss of $16,772 for the comparable period in
2007. The improvement was associated with the higher level of
sales volume at both MECAR and MECAR USA. The favorable exchange
rate between USD and Euro in 2008 as compared to 2007 also had
positive impact on the overall segment results.
Electronic Security segment earned pre-tax income of $474 in
2008 as compared to pre-tax loss of $1,699 in 2007. This
improvement in results was mainly due to higher sales activity
and reduced fixed costs at NSM.
Corporate segment had pre-tax loss of $4,570 in 2008 as compared
to pre-tax loss of $19,604 in 2007. This improvement in pre-tax
loss was attributable to a smaller loss incurred from the fair
value of the Notes and warrants for the six months ended
June 30, 2008 and reduced administrative expenses and
interest expense in the current period.
Income Taxes. The effective income tax rate
for the six months ended June 30, 2008 and 2007 was 16% and
0%, respectively. The increase in the effective tax rate was due
to an increase in the projected income in certain foreign
subsidiaries that could not be offset by carryforward losses
from prior years. The Companys interim accounting for
income taxes is in accordance with Accounting Principles Board
(APB) Opinion No. 28, Interim Financial
Reporting and Financial Accounting Standard Board
Interpretations Number 18, Accounting for Income Taxes in
Interim periods.
Loss from discontinued operations, net of
tax. Loss from discontinued operations consisted
of the gain on the sale of subsidiaries and the loss from
discontinued operations. SeaSpace and The VSK Group were sold in
2007 and Titan was sold on March 17, 2008. The loss from
discontinued operations for the six months ended June 30,
2008 was $142 as compared to a loss of $3,922 in 2007. The prior
six months loss included a write-down of $3,878 of
SeaSpaces intangible assets and goodwill.
Net Loss. The Company had a net loss of $2,389
for the six months ended June 30, 2008 compared to a net
loss of $42,009 in the same comparable period of 2007. This
positive change was associated with an improved profitability at
all subsidiaries, a smaller loss incurred from the change in the
fair value of the Notes and warrants at June 30, 2008 and
reduced restructuring, legal expenses and interest expense at
Corporate. The favorable exchange rate between USD and Euro in
2008 as compared to 2007 also had positive impact on the overall
segment results.
Backlog. As of June 30, 2008, the
Companys firm committed backlog was $153,070 compared to
$37,767 at June 30, 2007. This backlog is calculated by
taking all committed contracts and orders and deducting
shipments or revenue recognized pursuant to the percentage of
completion method of accounting, as applicable. The table below
shows the backlog by segment at June 30, 2008 and 2007,
respectively.
In addition, the Company had unfunded backlog, subject to an
appropriation of governmental funds, of approximately $84,699
and $6,655 at June 30, 2008 and 2007, respectively, from
both the AWE and ES segments. These are contracts or portions of
contracts that do not have all of the appropriate approvals to
be performed on. In most cases, these contracts require a formal
budget approval before they can be added to the funded, firm
backlog. The largest contract included in the unfunded balance
was a MECAR contract that was fully awarded in the second half
of 2007 that has been anticipated to be funded in the third
quarter of 2008. To date, MECAR has received a notice of funding
from the client, an end user certificate and export license for
the contract and is working with the bank group to establish the
applicable performance bond before reclassifying the contract as
funded.
The significant increase in 2008 backlog for the AWE segment was
attributable to MECARs receipt of several new large orders
with various clients in Europe, North America and other export
markets awarded in the second half of 2007 and in 2008 and an
appreciation of the Euro during the current period. MECAR
USAs backlog has also grown to $35,954 at June 30,
2008, driven in part by new procurement contracts received in
2008 as compared to $1,096 at June 30, 2007.
Electronic Securitys current period backlog level remained
consistent with the prior period levels, despite an increase in
revenue in the current period based on the quick turning nature
of many of the orders received by the ES segment.
The table below provides the summary consolidated balance sheets
as of June 30, 2008 and December 31, 2007:
The Companys June 30, 2008 unaudited condensed
consolidated balance sheet was affected by the value of the
Euro. All Euro values were converted at the June 30, 2008
and December 31, 2007 conversion ratios of $1.5799 and
$1.4729, respectively.
Working capital, which includes restricted cash, was $13,497 at
June 30, 2008 as compared to $18,421 at December 31,
2007. This decrease in working capital was primarily a result of
the reclassification of approximately $5,782 of the senior
convertible notes to current liabilities based on the January
2009 Put date, a higher bank overdraft balance, and
increased accounts payable and accrued liabilities at
June 30, 2008 due to purchases in support of increased
backlog.
The cash balance, restricted and unrestricted, at June 30,
2008 was $21,710 as compared to $34,802 at December 31,
2007. Restricted cash balances were $8,687 and $13,052 at
June 30, 2008 and December 31, 2007, respectively. The
restricted cash balance consists mainly of MECARs customer
deposits of which a portion has been restricted to secure bank
issued advance payment guarantees. The reduction in the
restricted cash balance from December 31, 2007 was
associated with local government support in Belgium that began
in
April 2008 to guarantee a larger portion of MECARs
performance bonds and advance payment guarantees for
MECARs bank group, thereby reducing the restricted cash
requirements. These additional guarantees by the local
government will be in place until November 30, 2008.
Accounts receivable at June 30, 2008 increased by $6,944
from December 31, 2007 primarily from the higher billings
at MECAR, offset by accelerated collections in the recent months
at the ES segment and MECAR USA. Costs and accrued earnings on
uncompleted contracts increased by $28,119 from the year ended
December 31, 2007 primarily due to progress that is being
made on a manufacturing basis on MECARs backlog that will
be completed and shipped later in 2008. MECAR was prohibited
from shipping products to its largest customer in the months
June through August, thereby causing a buildup of contracts in
progress in these months until completion and shipping
arrangements can be made.
Inventories increased from December 31, 2007 by $7,865 due
to a build up of inventories at MECAR based on the substantial
increase in backlog at June 30, 2008 offset by an increase
in the reserve for obsolescence of $441 due to continued aging
of certain MECAR and GMSs inventory with no specific plans
for utilization.
Other current assets remained consistent between the two periods
as a result of an offset between an increase in advance payments
made to suppliers and a decrease in balance from the sale of
Titan on March 17, 2008. In the prior period, Titans
assets of $4,599 were included as assets held for sale.
Other assets decreased from $43,298 at December 31, 2007 to
$42,241 at June 30, 2008. This decline was attributable to
the recognition of scheduled semi-annual depreciation and
amortization expense of $3,508 offset by approximately $1,025 of
added capital expenditures in 2008 and a positive performance in
the value of the Euro versus the U.S dollar.
The bank overdraft facility increased by $10,904 from
December 31, 2007 as a result of additional draw downs made
during the six month period in 2008 for MECARs operational
needs. Accounts payable and accrued liabilities at June 30,
2008 increased by $9,861 from December 31, 2007 as a result
of the timing of cash payments at MECAR and U.S based operations
related to increased material purchases and the ramp up of
contract activity at MECAR. Customer deposits increased by
$10,930, primarily at MECAR, as a result of the increased
backlog and the progress shipments on contracts in 2008.
Other current liabilities decreased by $3,711 from
December 31, 2007 primarily due to the scheduled payments
made in 2008 for Belgian social security liabilities and a
reduction in liabilities held for sale of $2,051 from the sale
of Titan.
Senior convertible notes balance remained consistent betweens
two periods as a result of having a similar calculated fair
value for both periods ended June 30, 2008 and
December 31, 2007. See Note 7 of the financial
statements for a full description of the transactions. In
January, $5,782 of the notes were reclassified as current
liabilities.
Long-term debt and long-term liabilities increased by $327 at
June 30, 2008 from the December 31, 2007 level of
$14,415. This was mainly associated with the positive
performance in the value of Euro versus the U.S. dollar
between June 30, 2008 and December 31, 2007.
Stockholders equity as of June 30, 2008, was
negatively affected by the net loss for the six month period in
2008. This decrease was offset by a positive performance in the
value of the Euro versus the U.S. dollar, which resulted in
an increase in accumulated other comprehensive income. The Euro
appreciated by approximately 7% from December 31, 2007.
Cash
Flows
The table below provides the summary cash flow data for the
periods presented.
Operating Activities. The Company used $19,972
of cash in its operating activities during the six months
ended June 30, 2008 as compared to $9,689 of cash used in
its operating activities during the same period of 2007. The
cash used in continuing operations was $19,972 in 2008 as
compared to $12,359 in the prior comparable period. Due to a
completion of the sale of discontinued operations in late 2007
and in March 2008, discontinued operations generated no cash in
the current period as compared to $2,670 of generated cash in
the prior period.
The increase in cash used from continuing operations resulted
from a significant change in operating assets and liabilities.
The change in operating assets and liabilities used cash of
$22,792 during the six month period of 2008 as compared to
$7,732 of generated cash in the prior comparable period. The
fluctuation in accounts receivable, and cost and accrued
earnings on uncompleted contracts utilized cash of $30,948 in
the six months ended June 30, 2008 as compared to $12,649
of generated cash in the prior period. In the current period,
MECAR had a substantially higher level of revenues resulting in
a corresponding increase in accounts receivable and cost and
accrued earnings on uncompleted contracts as compared to prior
comparable period. Due to an increase in 2008 inventory
purchasing, the Company utilized $6,473 of cash in 2008, as
compared to $1,408 of utilized cash in the prior comparable
period of 2007. Due to required pre-payments and deposits to the
suppliers in 2008, the Company utilized $4,457 of cash in
current period as opposed to generated cash of $364 in the prior
comparable period of 2007. As a result of a growth in customer
deposits in the current period, the Company generated cash of
$8,824 during the six months ended June 30, 2008 as opposed
to the utilized cash of $8,968, driven by the relief of customer
deposits from completed contracts in the prior comparable
period. Cash paid for interest was $3,572 and $2,900 for the six
months ended June 30, 2008 and 2007, respectively. Cash
paid for income taxes was $52 and $646 for the six months ended
June 30, 2008 and 2007, respectively, and includes federal,
international and state taxes.
Investing Activities. Net cash provided by
investing activities increased by $3,060 between the two
reported periods. This stemmed from the net proceeds received
from the sale of Titan of $2,433 in 2008. The Company estimates
that it has less than $500 of non-firm capital commitments
outstanding as of June 30, 2008.
Financing Activities. The Company generated
$9,082 of cash from its financing activities during the
six months ended June 30, 2008 compared to cash use of
$2,232 during the same comparable period in 2007. This
improvement of cash in the current period was related to
increased MECARs bank overdraft facility and lower
repayment on capital lease obligations.
Effects of Exchange Rate. Due to significant
fluctuation in exchange rates between USD and Euro between
June 30, 2008 and 2007, the Company generated $735 of cash
in current period compared to generated cash of $129 in the
prior comparable period.
Allied. The parent Company continues to
operate based on management fees and dividends received from
certain subsidiaries and proceeds of divestitures. The parent
Company received dividends of $1,600 from GMS in April and May
2008. Allied has made cash infusions in MECAR, NSM, and MECAR
USA to support working capital requirements and operating losses
in 2008. In 2008, Allied mainly will look to fund MECAR on
an interim basis as its working capital demands increase. MECAR
USA, NSM and GMS are projected to operate without permanent
financing from Allied for the remaining periods of 2008.
MECAR. MECAR continues to operate from
internally generated cash, funds provided by its bank facility,
financing from capital leases and cash received from Allied and
other affiliates. In addition, a loan of approximately $9,479
was provided by a local Belgian regional agency to extend
MECARs working capital. The bank facility agreement
provides (i) lines of credit for working capital and
(ii) a facility for guarantees/bonds to support customer
contracts. The financial lending terms and fees are denominated
in Euros and the dollar equivalents will fluctuate according to
global economic conditions. The bank agreement imposes two
financial covenants requiring MECAR to maintain minimum net
worth and working capital levels. In April 2008, the Company
reached an agreement to extend and expand the credit facility
until December 31, 2008. This agreement would require a
partial repayment of MECARs cash line in July 2008 of
approximately 50% of the working capital line of credit and
repayment of the remainder by November 30, 2008. The
performance bond and advance payment guarantees facility expires
on December 31, 2008. The deadline for a partial repayment
of MECARs cash line in July 2008 was extended through mid
September 2008. Based on the timing of MECARs shipments in
July 2008, the Company was unable to repay half of the cash line
by July 31, 2008. As agreed with its bank group, MECAR paid
down 2,000 on August 6, 2008, and the Company is
working with the bank group to repay the remaining 3,100
cash line. The Company has proposed to make the repayment in
September 2008 with the earlier of the cash proceeds of certain
late July shipments or the proceeds of the Companys
anticipated sale of its GMS subsidiary, both of which are
expected in September. MECARs bank group has verbally
agreed to this proposal at the time of this filing, and they
have continued to operate under the terms of the facility. If
the Company is unable to secure a final agreement with the bank
group, it will have to look to alternative funding sources to
repay the remaining 3,100 cash line which may include
additional borrowing. In April 2008, MECAR received additional
temporary local support from the bank group to provide
additional guarantees on the performance bonds and advance
payment guarantees from May to November 2008.
Other Subsidiaries. NSM and MECAR USA operated
in 2008 from cash generated from operations and cash infusions
by Allied. In 2008, GMS operated from cash generated from
operations.
Stock Repurchases. The Company did not
repurchase any shares of its common stock during the
six months ended June 30, 2008 and does not anticipate
repurchasing shares of its common stock during the remainder of
2008.
Off-Balance Sheet Arrangements. As part of our
ongoing business, the Company does not participate in
transactions that generate relationships with unconsolidated
entities or financial partnerships, such as entities often
referred to as structured finance or special purpose entities
(SPEs), which would have been established for the
purpose of facilitating off-balance sheet arrangements or other
contractually narrow or limited purposes. As of June 30,
2008, the Company is not involved in any material unconsolidated
SPE transactions. MECAR is required to provide performance bonds
and advance payment guarantees for certain contracts, which are
provided by MECARs banking group. MECAR is obligated to
repay the bank group any amounts it pays as a result of any
demands on the bonds or guarantees.
The Companys cash balances are held in numerous locations
throughout the world, including substantial amounts held outside
the U.S. Most of the amounts held outside the
U.S. could be repatriated to the U.S., but, under current
law, would be subject to federal income taxes, less applicable
foreign tax credits. Repatriation of some foreign balances is
restricted by local laws. Allied has provided for the
U.S. federal tax liability on these amounts for financial
statement purposes, except for foreign earnings that are
considered indefinitely reinvested outside the U.S.
Critical
Accounting Policies
The Companys discussion and analysis of its financial
condition, results of operations and cash flows are based upon
the Companys unaudited condensed consolidated financial
statements, which have been prepared in accordance with
accounting principles generally accepted in the United States.
The preparation of these financial statements requires the
Company to make estimates and judgments that affect the reported
amounts of assets, liabilities, sales, and expenses, and related
disclosure of contingent assets and liabilities. The Company
re-evaluates its estimates on an on-going basis. The
Companys estimates and judgments are based on historical
experience and on various other assumptions that are believed to
be reasonable under the circumstances. Actual results may differ
from these estimates or judgments under different assumptions or
conditions.
The Company believes the following are its critical accounting
policies which affect its more significant judgments and
estimates used in the preparation of its unaudited condensed
consolidated financial statements:
A complete discussion of these policies is contained in our
Form 10-K
filed on March 26, 2008 with the Securities and Exchange
Commission for the period ending December 31, 2007. There
were no significant changes to the critical accounting policies
discussed in the Companys
10-K filed
for December 31, 2007.
Recent
Accounting Pronouncements
In May 2008, the FASB issued FSP No. APB
14-1,
Accounting for Convertible Debt Instruments That May Be
Settled in Cash upon Conversion (Including Partial Cash
Settlement). APB
14-1
requires the issuer of certain convertible debt instruments that
may be settled in cash (or other assets) on conversion to
separately account for the liability (debt) and equity
(conversion option) components of the instrument in a manner
that reflects the issuers nonconvertible debt borrowing
rate. APB
14-1, which
is applied retrospectively, is effective for fiscal years
beginning after December 15, 2008. We are currently
evaluating the impact APB
14-1 will
have on our financial position or results of operations.
In April 2008, the FASB issued
FSP 142-3,
Determining the Useful Life of Intangible Assets.
FSP 142-3
amends the factors to be considered in determining the useful
life of intangible assets. Its intent is to improve the
consistency between the useful life of an intangible asset and
the period of expected cash flows used to measure its fair
value.
FSP 142-3
is effective for fiscal years beginning after December 15,
2008. We are currently evaluating the impact
FSP 142-3
will have on our financial position or results of operations.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement
No. 133, (SFAS No. 161). This statement
requires additional disclosures for derivative instruments and
hedging activities that include how and why an entity uses
derivatives, how these instruments and the related hedged items
are accounted for under SFAS No. 133 and related
interpretations, and how derivative instruments and related
hedged items affect the entitys financial position,
results of operations and cash flows. SFAS No. 161 is
effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008. We are
still evaluating the impact SFAS No. 161 will have on
our financial position or results of operations.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities Including an amendment of FASB Statement
No. 115 which permits entities to choose to measure
many financial instruments and certain other items at fair value
that are not currently required to be measured at fair value.
The objective is to improve financial reporting by providing
entities with the opportunity to mitigate volatility in reported
earnings caused by measuring related assets and liabilities
differently without having to apply complex hedge accounting
provisions. Additionally, SFAS No. 159 establishes
presentation and disclosure requirements designed to facilitate
comparisons between entities that choose different measurement
attributes for similar types of assets and liabilities.
SFAS No. 159 is effective fiscal years beginning after
November 15, 2007, with early adoption permitted. The
Company adopted SFAS No. 159 effective January 1,
2008. The adoption of SFAS No. 159 did not have a
significant impact on our financial position or results of
operations.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements which defines fair value,
establishes a framework for measuring fair value in generally
accepted accounting principles and expands disclosures about
fair value measurements. SFAS No. 157 does not require
any new fair value measurements. However, the application of
SFAS No. 157 may change current practice for some
entities. SFAS No. 157 is
effective for fiscal years beginning after November 15,
2007, with early adoption permitted. The Company adopted
SFAS No. 157 effective January 1, 2008. The
adoption of SFAS No. 157 did not have a significant
impact on our financial position or results of operations.
Forward-Looking
Statements
This Managements Discussion and Analysis of Financial
Condition and Results of Operations contain forward-looking
statements that are based on current expectations, estimates and
projections about the Company and the industries in which it
operates. These statements are not guarantees of future
performance and involve certain risks, uncertainties and
assumptions which are difficult to predict. Therefore, actual
outcomes and results may differ materially from what is
expressed or forecast in such forward-looking statements. The
Company undertakes no obligation to update publicly any
forward-looking statements, whether as a result of new
information, future events or otherwise.
We operate in a very competitive and rapidly changing
environment. New risk factors can arise and it is not possible
for management to predict all such risk factors, nor can it
assess the impact of all such risk factors on our business or
the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained
in any forward-looking statements. Given these risks and
uncertainties, investors should not place undue reliance on
forward-looking statements as a prediction of actual results.
The
Allied Defense Group, Inc.
June 30, 2008
Not required for a smaller reporting company.
Under the direction and with the participation of the
Companys management, including the Companys Chief
Executive Officer and Chief Financial Officer, the Company
carried out an evaluation of the effectiveness of the design and
operation of its disclosure controls and procedures pursuant to
Exchange Act
Rule 13a-15
as of the end of the period covered by this quarterly report.
Based on this evaluation, the Companys Chief Executive
Officer and Chief Financial Officer have concluded that the
registrants disclosure controls and procedures were
effective as of June 30, 2008.
There were no changes in the registrants internal control
over financial reporting during the period covered by this
quarterly report that have materially affected, or are
reasonably likely to materially affect, the registrants
internal control over financial reporting.
None.
Not required for a smaller reporting company.
None.
None
None
None
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
THE ALLIED DEFENSE GROUP, INC.
Deborah F. Ricci
Chief Financial Officer and Treasurer
Date: August 14, 2008
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||