| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 821M | 819M | -192M | 0 | 0 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.91B | 0 | 0 | -99.0M | 0 | ||
| Other Non Cash Operating Items | -1.15B | 2.10B | -2.10B | 5.03B | 0 | ||
| Cash From Operations | -908M | 3.73B | -3.73B | 6.36B | -5.78B | ||
| Capital Expenditures | 235M | -194M | 194M | -368M | -21.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 1.00M | 43.5M | ||
| Investments | 4.86B | -3.81B | 3.81B | -27.1B | 0 | ||
| Other Investing Activities | 145M | -164M | 164M | 19.5B | 0 | ||
| Cash from Investing | 5.01B | -3.97B | 3.97B | -7.59B | -1.23B | ||
| Dividends Paid | 1.01B | -770M | 770M | -1.06B | -89.8M | ||
| Sale / Purchase of Stock | -72.0M | 16.0M | -16.0M | 14.0M | 0 | ||
| Net Borrowings | 0 | 1.39B | -1.39B | 0 | 0 | ||
| Other Financing Cash Flows | 304M | -528M | 528M | 290M | 0 | ||
| Cash From Financing | 1.24B | 110M | -110M | -754M | 4.56B | ||
| Foreign Exchange Effect | 397M | -243M | 243M | -678M | 116M | ||
| Net Change in Cash | 5.74B | -367M | 367M | -2.66B | -2.33B | ||
| ||||||