| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.75M | -53.2M | -7.58M | -6.87M | 5.13M | ||
| Depreciation | 314K | 1.05M | 522K | 322K | 1.20M | ||
| Amortization | -1.17M | 1.75M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -655K | -1.36M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.69M | 37.2M | 0 | 0 | 0 | ||
| Cash From Operations | -8.56M | -14.5M | -12.0M | -11.0M | 1.99M | ||
| Capital Expenditures | -10.8M | -2.28M | -156K | -873K | -3.26M | ||
| Sale of Assets | 659K | -34K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 81K | 0 | 49K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.9M | -1.70M | 0 | 0 | 0 | ||
| Cash from Investing | -10.2M | -1.74M | -85K | -1.20M | -4.76M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 228K | 46K | 0 | 0 | 0 | ||
| Net Borrowings | -63K | -179K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -5K | 0 | 0 | 0 | ||
| Cash From Financing | 165K | -138K | 6.13M | 14.4M | 88.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -18.6M | -16.4M | -5.92M | 2.26M | 85.5M | ||
| ||||||