| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 0 | 0 | 3.20M | 3.81M | 20.0M | ||
| Cost of Revenue | 7.84M | 9.49M | 2.53M | 2.48M | 9.86M | ||
| Gross Profit | -7.84M | -9.49M | 670K | 1.33M | 10.1M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 2.24M | 3.00M | 2.22M | 3.15M | 2.90M | ||
| Amortization & Deprec | -853K | 2.80M | 522K | 336K | 1.27M | ||
| Other Expenses | -167K | 38.1M | -16K | -12K | -9K | ||
| Total Operating Expenses | 1.22M | 43.9M | 2.72M | 3.48M | 4.16M | ||
| Operating Income | -9.06M | -53.4M | -2.05M | -2.14M | 5.98M | ||
| Other Income | -84K | 286K | -5.48M | -4.47M | -225K | ||
| EBIT | -9.14M | -53.1M | -7.54M | -6.61M | 5.75M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 602K | 51K | 43K | 260K | 621K | ||
| Income Before Taxes | -9.75M | -53.2M | -7.58M | -6.87M | 5.13M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -9.75M | -53.2M | -7.58M | -6.87M | 5.13M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -9.75M | -53.2M | -7.58M | -6.87M | 5.13M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -9.75M | -53.2M | -7.58M | -6.87M | 5.13M | ||
| ||||||