| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -46.4M | 19.9M | 131M | 114M | 201M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.81M | -11.4M | 0 | 0 | 0 | ||
| Change In Working Capital | 20.1M | 208M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 165M | -69.3M | 0 | 0 | 0 | ||
| Cash From Operations | 133M | 147M | 144M | 259M | 165M | ||
| Capital Expenditures | -2.69M | -14.9M | -2.35M | -721K | -1.00M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -492M | 0 | 0 | 0 | ||
| Investments | -1.60B | -1.01B | 0 | 0 | 0 | ||
| Other Investing Activities | 1.92B | 909M | 0 | 0 | 0 | ||
| Cash from Investing | 323M | -598M | 264M | -411M | -304M | ||
| Dividends Paid | -8.84M | -8.82M | 0 | -17.8M | -8.92M | ||
| Sale / Purchase of Stock | 1.18M | 281K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 244M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -142M | 128M | 0 | 0 | 0 | ||
| Cash From Financing | -150M | 363M | -419M | -17.8M | -6.93M | ||
| Foreign Exchange Effect | -1.71M | -1.12M | -197K | 998K | 30K | ||
| Net Change in Cash | 304M | -88.4M | -10.8M | -169M | -146M | ||
| ||||||