| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 71.2M | 68.9M | 69.9M | 71.2M | 84.8M | ||
| Short Term Investments | 5.43M | 5.49M | 5.05M | 0 | 0 | ||
| Accounts Receivable | 95.6M | 148M | 168M | 155M | 150M | ||
| Inventories | 5.19M | 6.05M | 6.08M | 2.58M | 2.32M | ||
| Pre-paid Expenses | 17.9M | 31.8M | 30.0M | 31.1M | 36.5M | ||
| Deferred Tax Assets | 5.46M | 6.82M | 6.13M | 1.05M | 1.49M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 201M | 267M | 285M | 261M | 275M | ||
| Property, Plant & Equipment | 20.3M | 18.8M | 19.0M | 17.3M | 17.5M | ||
| Goodwill & Intangibles | 367M | 676M | 651M | 646M | 640M | ||
| Other Long-term Assets | 6.83M | 19.0M | 24.8M | 28.1M | 30.9M | ||
| Total Long-Term Assets | 395M | 714M | 695M | 692M | 689M | ||
| Total Assets | 595M | 981M | 980M | 953M | 964M | ||
| Accounts Payable | 13.4M | 22.8M | 21.6M | 19.2M | 19.0M | ||
| Accrued Expenses | 22.7M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 296K | 957K | 901K | 0 | 0 | ||
| Other Current Liabilities | 54.3M | 66.0M | 90.9M | 86.8M | 87.8M | ||
| Total Current Liabilities | 97.2M | 158M | 171M | 164M | 158M | ||
| Long Term Debt | 135M | 77.9M | 66.7M | 63.7M | 40.0M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 8.18M | 38.1M | 20.1M | 20.4M | 24.1M | ||
| Other Long-term Liabilities | 1.83M | 2.48M | 2.39M | 4.09M | 4.19M | ||
| Total Long-term Liabilities | 145M | 118M | 89.1M | 88.2M | 68.3M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 242M | 276M | 260M | 252M | 227M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 574K | 1.46M | 1.45M | 1.42M | 1.45M | ||
| Additional Paid-In Capital | 860M | 877M | 878M | 846M | 870M | ||
| Retained Earnings | -507M | -174M | -161M | -147M | -134M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -259K | 144K | 210K | -19K | -9K | ||
| Total Shareholder's Equity | 353M | 705M | 719M | 700M | 738M | ||
| ||||||