| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 735K | 1.30M | 145K | 1.05M | 10.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 32.5M | 34.8M | 36.4M | 38.3M | 38.4M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 2.91M | 3.11M | 2.38M | 2.72M | 2.93M | ||
| Deferred Tax Assets | 3.92M | 4.44M | 4.91M | 6.43M | 7.10M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 40.1M | 43.6M | 43.8M | 48.5M | 58.5M | ||
| Property, Plant & Equipment | 3.64M | 4.20M | 3.95M | 3.81M | 4.09M | ||
| Goodwill & Intangibles | 106M | 109M | 109M | 113M | 113M | ||
| Other Long-term Assets | 510K | 518K | 534K | 568K | 576K | ||
| Total Long-Term Assets | 112M | 117M | 117M | 118M | 117M | ||
| Total Assets | 152M | 161M | 160M | 166M | 176M | ||
| Accounts Payable | 4.19M | 5.32M | 3.66M | 3.70M | 5.29M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 5.34M | 4.77M | 4.71M | 665K | 493K | ||
| Other Current Liabilities | 0 | 4.79M | 5.34M | 0 | 0 | ||
| Total Current Liabilities | 31.0M | 37.3M | 33.2M | 24.7M | 25.3M | ||
| Long Term Debt | 29.5M | 27.1M | 25.1M | 29.9M | 4.30M | ||
| Capital Lease Obligations | 286K | 111K | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 3.22M | 3.22M | ||
| Other Long-term Liabilities | 1.52M | 1.48M | 1.33M | 1.24M | 1.15M | ||
| Total Long-term Liabilities | 31.3M | 28.7M | 26.4M | 34.3M | 8.67M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 62.3M | 66.0M | 59.6M | 59.0M | 34.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 814K | 814K | 818K | 818K | 915K | ||
| Additional Paid-In Capital | 64.8M | 64.9M | 65.5M | 66.0M | 94.3M | ||
| Retained Earnings | 23.8M | 29.0M | 34.6M | 40.6M | 46.8M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | -1K | 0 | -1K | ||
| Total Shareholder's Equity | 89.4M | 94.8M | 101M | 107M | 142M | ||
| ||||||